| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,064 | 1,064 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 9,000 | 30,705 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,581 | 33,242 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,803 | 30,955 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 256206103 DODGE & COX INTL STO | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 86,549 | 93,090 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 117,580 | 316,870 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 77,296 | 82,122 |
| 256210105 DODGE & COX INCOME F | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 68,575 | 89,547 |
| 46647B404 JPMORGAN MID CAP VAL | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 71,930 | 60,267 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 29,970 | 27,390 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 308,780 | 283,659 |
| 77958B402 T ROWE PRICE INST FL | |||
| 04314H600 ARTISAN MID CAP FUND | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 45,652 | 47,558 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 45,523 | 49,417 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 90,871 | 88,003 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 106,270 | 110,618 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 46,865 | 46,901 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 44,122 | 45,664 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 62,819 | 64,724 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 21,705 |
| MUTUAL FUND TIMING ADJ | 1,550 |
| PY RETURN OF CAPITAL ADJUSTMENT | 77 |
| TAX LOT BASIS ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 820 | 0 | 820 | |
| FILING FEE/STATE TAX | 820 | 0 | 820 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 159 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 76 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 340 | 340 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 127 | 127 | 0 |