| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 3,600 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments | 658,820 | 658,820 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fixed assets | 23,322 | 19,348 | 3,974 | 3,974 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | SBA |
| Relationship to Insider | None |
| Original Amount of Loan | 29,000 |
| Balance Due | 27,698 |
| Date of Note | 2020-05 |
| Maturity Date | 2050-05 |
| Repayment Terms | Monthly |
| Interest Rate | 2.75 |
| Security Provided by Borrower | None |
| Purpose of Loan | EIDL |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marketing | 2,909 | 0 | 0 | 0 |
| Depreciation | 904 | 0 | 0 | 0 |
| Other expenses | 24,618 | 0 | 0 | 0 |
| Insurance | 15,652 | 0 | 0 | 0 |
| Telephone | 2,588 | 0 | 0 | 0 |
| Professional fees | 5,117 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program revenues | 11,453 | 0 | 0 |
| Other revenues | 2,372 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 87,605 |
| Investment Dividends and interest | 17,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 10,964 | 0 | 0 | 0 |