| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828U24 US TREASURY NOTE 2.0 | 10,389 | 10,399 |
| 912828S50 TREAS INFL IND BD | 11,007 | |
| 60636SFN9 MISSOURI ST DEV FIN | ||
| 625847EU8 MUNCIE IN SANTN DIST | 45,363 | 48,734 |
| 01179RTD5 ALASKA ST MUNI BOND | 44,507 | 45,363 |
| 61074PSZ1 MONROE CNTY NY | 48,359 | 49,475 |
| 34282CLF6 FLORIDA ST MUNI LOAN | 46,229 | 48,960 |
| 836753LZ4 SOUTH BROWARD FL HOS | 46,427 | 46,638 |
| 894435DV5 TRAVIS CNTY TX WC&ID | ||
| 982674JU8 WYANDOTTE CNTY/KANSA | ||
| 684517RY3 ORANGE CNTY FL SCH | 50,068 | 50,009 |
| 91282CFG1 US TREASURY NOTE 3.2 | ||
| 9128285D8 US TREASURY NOTE | ||
| 9128284L1 US TREASURY NOTE | ||
| 912828D56 US TREASURY NOTE 2.3 | ||
| 798055TA7 SAN JACINTO RIVER TX | ||
| 91282CGL9 US TREASURY NOTE | 123,652 | 124,429 |
| 91282CHD6 US TREASURY NOTE | 98,691 | 99,633 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5960L103 MEDTRONIC PLC | 4,383 | 4,613 |
| 15135B101 CENTENE CORP DEL | 6,904 | 9,647 |
| 457187102 INGREDION INC | 3,062 | 2,605 |
| 437076102 HOME DEPOT INC | 66,882 | 126,144 |
| 46625H100 JPMORGAN CHASE & CO | 7,480 | 11,737 |
| 14040H105 CAPITAL ONE FINANCIA | 9,674 | 13,505 |
| 126650100 CVS HEALTH CORPORATI | 6,501 | 8,370 |
| 22160K105 COSTCO WHOLESALE COR | 8,279 | 29,704 |
| 172967424 CITIGROUP INC. | 10,508 | 7,973 |
| 031162100 AMGEN INC | 3,673 | 6,336 |
| 67077M108 NUTRIEN LTD | 6,592 | 7,999 |
| 110122108 BRISTOL MYERS SQUIBB | 57,332 | 47,513 |
| 500754106 KRAFT HEINZ CO/THE | 16,990 | 10,317 |
| 92556H206 PARAMOUNT GLOBAL | 3,259 | 947 |
| 65339F101 NEXTERA ENERGY INC | 24,593 | 36,687 |
| M22465104 CHECK POINT SOFTWARE | 6,140 | 9,473 |
| 742718109 PROCTER & GAMBLE CO | 13,839 | 25,938 |
| 855244109 STARBUCKS CORP COM | 38,348 | 65,095 |
| 594918104 MICROSOFT CORP | 60,125 | 159,441 |
| 718172109 PHILIP MORRIS INTERN | 57,902 | 55,225 |
| 87612E106 TARGET CORP | 12,861 | 26,775 |
| 532457108 ELI LILLY & CO COM | 38,788 | 296,123 |
| 931427108 WALGREENS BOOTS ALLI | 3,646 | 1,488 |
| 17275R102 CISCO SYSTEMS INC | 7,692 | 9,346 |
| 75513E101 RTX CORP | 31,029 | 38,284 |
| 084670702 BERKSHIRE HATHAWAY I | 68,535 | 124,831 |
| G7S00T104 PENTAIR PLC | 4,865 | 7,853 |
| 254687106 WALT DISNEY CO | 10,237 | 9,300 |
| 609207105 MONDELEZ INTERNATION | 32,303 | 56,930 |
| 92343V104 VERIZON COMMUNICATIO | 63,407 | 50,480 |
| 88579Y101 3M CO | 8,350 | 4,263 |
| 14448C104 CARRIER GLOBAL CORP | 10,512 | 26,140 |
| 02209S103 ALTRIA GROUP INC | 68,880 | 45,140 |
| 747525103 QUALCOMM INC | 6,282 | 16,777 |
| 478160104 JOHNSON & JOHNSON | 54,935 | 68,652 |
| 037833100 APPLE INC | 48,846 | 225,645 |
| 98956P102 ZIMMER BIOMET HOLDIN | 6,595 | 7,667 |
| 68902V107 OTIS WORLDWIDE CORP | 14,669 | 20,310 |
| 717081103 PFIZER INC | 7,918 | 6,823 |
| 74834L100 QUEST DIAGNOSTICS IN | 6,304 | 8,824 |
| 525ESC711 ESC LEHMAN BRTH HLD | 1 | |
| 00206R102 AT & T INC | 40,224 | 25,053 |
| 032654105 ANALOG DEVICES INC | 6,761 | 14,495 |
| 934423104 WARNER BROS DISCOVER | 12,336 | 4,108 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03027X100 AMERICAN TOWER CORP | AT COST | 87,917 | 131,039 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 11,370 | 35,946 |
| 922908736 VANGUARD GROWTH VIPE | AT COST | 90,533 | 202,072 |
| 92204A702 VANGUARD INFORMATION | AT COST | 108,732 | 408,980 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 89,339 | 127,652 |
| 92204A504 VANGUARD SECTOR INDE | |||
| 78462F103 SPDR S & P 500 ETF T | AT COST | 111,886 | 213,890 |
| 92206C409 VANGUARD S/T CORP BO | |||
| 78464A763 SPDR S&P DIVIDEND ET | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 214,133 | 485,013 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 32,420 | 103,922 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 182,221 | 163,167 |
| 922908744 VANGUARD VALUE VIPER | AT COST | 87,234 | 128,570 |
| 78464A870 SPDR S & P BIOTECH E | AT COST | 44,447 | 46,520 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 180,419 | 247,080 |
| 922042676 VANGUARD GLBL EX-US | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 52,861 | 65,828 |
| 921937835 VANGUARD TOTAL BOND | |||
| 81369Y704 AMEX INDUSTRIAL SPDR | AT COST | 22,190 | 61,441 |
| 92206C870 VANGUARD INTERMEDIAT | |||
| 81369Y407 AMEX CONSUMER DISCR | AT COST | 28,875 | 104,604 |
| 922908769 VANGUARD TOTAL STOCK | |||
| 302544101 FPA NEW INCOME FUND | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 117,612 | 128,095 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 216,552 | 218,633 |
| 46138B103 INVESCO DB COMMODITY | |||
| 05588E884 BNYM INTL BND-I | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 133,944 | 130,613 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 99,931 | 104,664 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 50,000 | 53,759 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 65,000 | 52,002 |
| 589509207 MERGER FUND-INST #30 | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 55,619 | 60,315 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 79,184 | 63,632 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 92,049 | 86,586 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 80,000 | 85,736 |
| 05588E108 BNYM INTL BND-Y | AT COST | 96,059 | 103,608 |
| 30254T643 FPA NEW INCOME INC-A | AT COST | 109,376 | 109,232 |
| 464287440 ISHARES 7-10 YEAR TR | AT COST | 94,710 | 96,390 |
| 464288661 ISHARES 3-7 YEAR TRE | AT COST | 115,690 | 117,130 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 75,000 | 76,515 |
| 693391104 PIMCO REAL RETURN FU | AT COST | 100,997 | 100,950 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 53,135 | 53,336 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,704 |
| CY PURCHASE OF ACCRUED INTEREST | 1,560 |
| ROC ON CY SALES | 431 |
| PY RETURN OF CAPITAL ADJ | 1,123 |
| TAX LOT BASIS ADJ | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 136 | 136 | 0 | |
| PARTNERSHIP DEDUCTIONS | 80 | 80 | 0 | |
| PARTNERSHIP INTEREST EXPENSES | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,379 | 0 | |
| FROM PARTNERSHIP/S-CORP | -1,496 | -1,496 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,120 |
| COST BASIS ADJ | 138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,098 | 1,098 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 242 | 242 | 0 |