| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,064 | 1,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | 3,439 | 14,882 |
| 17275R102 CISCO SYSTEMS INC | 3,194 | 10,003 |
| 75513E101 RTX CORP | 8,561 | 10,013 |
| 097023105 BOEING CO | 5,807 | 13,554 |
| 911312106 UNITED PARCEL SERVIC | 5,067 | 10,377 |
| 02079K107 ALPHABET INC CL C | 5,906 | 38,897 |
| G29183103 EATON CORP PLC | 7,663 | 16,376 |
| 00287Y109 ABBVIE INC | 7,875 | 11,313 |
| 594918104 MICROSOFT CORP | 4,782 | 56,782 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 09247X101 BLACKROCK INC | 3,666 | 9,742 |
| 609207105 MONDELEZ INTERNATION | 5,532 | 9,343 |
| 907818108 UNION PACIFIC CORP | 2,395 | 9,579 |
| 871829107 SYSCO CORP | ||
| H2906T109 GARMIN LTD | 7,247 | 10,540 |
| 91324P102 UNITEDHEALTH GROUP I | 850 | 18,953 |
| 56501R106 MANULIFE FINANCIAL C | 7,810 | 13,348 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 94106L109 WASTE MANAGEMENT INC | 4,728 | 7,880 |
| 58933Y105 MERCK & CO INC NEW | 7,020 | 13,628 |
| 192446102 COGNIZANT TECH SOLUT | 5,543 | 8,082 |
| 254687106 WALT DISNEY CO | ||
| 285512109 ELECTRONIC ARTS INC | 4,669 | 8,209 |
| 904767704 UNILEVER PLC - ADR | 6,032 | 5,381 |
| 532457108 ELI LILLY & CO COM | 2,292 | 16,322 |
| 87612E106 TARGET CORP | 1,765 | 6,409 |
| 09857L108 BOOKING HOLDINGS INC | 6,685 | 14,189 |
| 150870103 CELANESE CORP | 5,896 | 14,605 |
| 11135F101 BROADCOM INC | 5,851 | 24,558 |
| 25243Q205 DIAGEO PLC - ADR | 4,134 | 8,448 |
| 883556102 THERMO FISHER SCIENT | 1,139 | 9,023 |
| 891160509 TORONTO DOMINION BK | 10,224 | 12,278 |
| 126650100 CVS HEALTH CORPORATI | ||
| 037833100 APPLE INC | 1,202 | 54,679 |
| 92826C839 VISA INC-CLASS A SHR | 9,187 | 13,799 |
| 09260D107 BLACKSTONE INC | 6,744 | 14,794 |
| 172967424 CITIGROUP INC. | 9,551 | 11,265 |
| 46625H100 JPMORGAN CHASE & CO | 4,884 | 18,711 |
| 89151E109 TOTALENERGIES SE -SP | 10,879 | 15,767 |
| 867224107 SUNCOR ENERGY INC NE | 10,765 | 14,482 |
| 654106103 NIKE INC CL B | 3,063 | 6,188 |
| H84989104 TE CONNECTIVITY LTD | 6,297 | 9,835 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 12,554 | 21,238 |
| 7591EP100 REGIONS FINL CORP NE | 7,431 | 7,403 |
| 437076102 HOME DEPOT INC | 8,215 | 9,010 |
| 00724F101 ADOBE INC | 8,142 | 10,142 |
| 007903107 ADVANCED MICRO DEVIC | 7,240 | 11,940 |
| 580135101 MCDONALDS CORP | 10,472 | 10,674 |
| 855244109 STARBUCKS CORP COM | 9,238 | 8,833 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 95,905 | 165,407 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 114,756 | 109,366 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 119,334 | 108,034 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 57,261 | 55,195 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 56,167 | 54,122 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,907 | 36,165 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 344,757 | 324,349 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 37,246 | 31,069 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 34,553 | 31,820 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 106,661 | 109,113 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 52,511 | 52,789 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 38,345 | 36,917 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 300 |
| PY RETURN OF CAPITAL ADJUSTMENT | 177 |
| ROC ON CY SALES | 16 |
| ROUNDING | 8 |
| TAX LOT BASIS ADJUSTMENT | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 821 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,249 | 1,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 904 | 904 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 232 | 232 | 0 |