| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 868 | 868 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EUROPACIFIC GRW | 7,055 | 8,036 |
| AMERICAN FUNDAMENTAL INV | 14,149 | 16,866 |
| AMERICAN GR FD OF AMERICA | 13,619 | 16,841 |
| BARON GROWTH RETAIL | 1,748 | 2,027 |
| BLACKROCK EQUITY DIVIDEND A | 16,152 | 16,827 |
| FEDERATED HRMS PRIME CS OBL | 26,286 | |
| GOLDMAN SACHS GRW OPPORT I | 2,850 | 3,193 |
| GQG PARTNERS EMRG MKTS EQ INS | 4,169 | 4,895 |
| ISHARES CORE MSCI EMERGING | 4,326 | 4,682 |
| JANUS FORTY | 13,545 | 16,806 |
| NEUBERGER BERMAN GENESIS | 2,015 | 2,025 |
| NUANCE MID CAP VALUE | 3,258 | 3,207 |
| PIMCO ENHANCED SHRT MTRT | 6,029 | 6,059 |
| PIMCO TOTAL RETURN I2 | 3,045 | 3,050 |
| THORNBURG INTL VALUE A | 7,057 | 8,026 |
| VANGUARD FTSE DEVELOPED MKTS | 7,457 | 8,574 |
| VANGUARD FTSE EMERGING MKTS | 4,388 | 4,644 |
| VANGUARD GROWTH ETF | 10,889 | 17,202 |
| VANGUARD INTERMEDIATE TERM BD | 2,994 | 3,037 |
| VANGUARD MID CAP GROWTH ETF | 2,501 | 3,199 |
| VANGUARD MID CAP VALUE ETF | 2,723 | 3,143 |
| VANGUARD SHORT TERM CORP | 3,962 | 4,052 |
| VANGUARD SM CAP GROWTH ETF | 1,752 | 2,176 |
| VANGUARD SM CAP VALUE ETF | 1,701 | 2,165 |
| VANGUARD VALUE ETF | 14,173 | 17,492 |
| Description | Amount |
|---|---|
| TO ADJUST BOOK CASH TO ACTUAL | 58,940 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MMF FEES | 344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY | 2,045 | 2,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 109 | 109 | ||
| FEDERAL INCOME TAX | 545 | 545 |