| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,064 | 1,064 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 24,361 | 24,617 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 12,569 | 12,140 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 47,087 | 78,817 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,341 | 8,295 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 12,665 | 20,938 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 20,252 | 22,945 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 79,238 | 73,682 |
| 256219106 DODGE & COX STOCK FU | AT COST | 12,059 | 12,346 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 20,063 | 16,734 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 10,140 | 8,694 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 32,342 | 28,611 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,524 | 16,879 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 19,720 | 14,923 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 17,665 | 29,269 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 11,367 | 12,623 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 11,720 | 11,775 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 8,878 | 8,651 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 359 |
| PY RETURN OF CAPITAL ADJUSTMENT | 72 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 36 | 0 | 36 | |
| FILING FEE/STATE TAX | 36 | 0 | 36 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 290 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,620 | 1,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 93 | 93 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |