| Category | Amount |
|---|---|
| N/A | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 10,297 IShares Tr Rus 1000 | AT COST | 343,587 | 3,121,741 |
| 17,890 iShares Russell 1000 Value ETF | AT COST | 1,883,259 | 2,956,323 |
| 4870 Vanguard Small Cap Value ETF | AT COST | 693,780 | 876,454 |
| 5373 Vanguard Small Cap ETF | AT COST | 1,043,598 | 1,146,222 |
| 18,749 SPDR S&P 500 ETF | AT COST | 4,948,852 | 8,911,587 |
| 51,414.931 Angel Oak Multi-Strategy Income Instl | AT COST | 496,668 | 435,485 |
| 39,900 IShares Ibonds Dec 2027 Term Corporate ETF | AT COST | 1,021,440 | 954,807 |
| 79,827.00 Ishares Ibnds Dec 2026 Term Corp ETF | AT COST | 2,021,935 | 1,907,865 |
| 37,500.00 Ishares IBonds Dec 2028 Term ETF | AT COST | 1,028,625 | 940,875 |
| 30,000 Vanguard FTSE Developed Markets ETF | AT COST | 1,225,180 | 1,437,000 |
| 30,000 Vanguard FTSE Emerging Markets ETF | AT COST | 1,164,323 | 1,233,000 |
| 30,000 IShares Dividend Growth ETF | AT COST | 1,884,600 | 1,937,100 |
| 7,300 SPDR GOLD Shares ETF | AT COST | 800,122 | 1,395,541 |
| 200,000 American Honda Mtn .75% 8/9/24 | AT COST | 198,324 | 194,414 |
| 200,000 Paypal Holdings Inc. 1.65% 6/2/25 | AT COST | 200,949 | 190,882 |
| 200,000 Unitedhealth Group 3.7% 12/15/25 | AT COST | 209,733 | 196,768 |
| 200,000 Royal Bank of Mtn 2.25% 11/1/24 | AT COST | 203,027 | 194,958 |
| 14,090.318 Congress Mid Cap Growth Fd | AT COST | 450,000 | 346,904 |
| 200,000 Toronto Dominion Bank | AT COST | 200,688 | 199,112 |
| 200,000 Shell International | AT COST | 198,248 | 196,062 |
| 500,000 Comcast Corp | AT COST | 500,626 | 497,285 |
| 250,000 Caterpillar Financial SE | AT COST | 250,698 | 247,560 |
| 200,000 Morgan Stanley | AT COST | 201,328 | 197,108 |
| 250,000 Toronto Dominion Bank | AT COST | 246,613 | 247,938 |
| 250,000 Hewlitt Packard Enterprise | AT COST | 250,000 | 250,418 |
| 250,000 Starbucks Corp | AT COST | 247,120 | 250,963 |
| 250,000 National Rural Util Corp | AT COST | 241,622 | 243,535 |
| 300,000 Kroger Co | AT COST | 298,143 | 299,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lathrop GPM LLP | 6,392 | 0 | 6,392 |
| Description | Amount |
|---|---|
| Bond Premium Basis Adjustment | 16,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State of Minnesota filing fee | 25 | 0 | 25 | |
| Misc US Bank account fees | 211 | 0 | 211 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Outstanding checks for 2023 charitable gifts | 247,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US Bank Advisor Fees | 109,214 | 109,214 | 0 |