| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GHZ5 BANK OF AMER MTN V-Q | 19,953 | 17,174 |
| 06406GAA9 BANK OF NY MELLO MTN | 20,272 | 18,477 |
| 172967MP3 CITIGROUP INC V-S | 22,233 | 19,129 |
| 256210105 DODGE AND COX INCOME | 9,081 | 8,313 |
| 38148LAC0 GOLDMAN SACHS GP | 20,024 | 19,611 |
| 4812C0381 JP MORGAN CORE BOND | 91,641 | 88,986 |
| 6174468P7 MORGAN STAN MTN V-D | 21,748 | 18,425 |
| 68389XBV6 ORACLE CORP | 10,398 | 9,026 |
| 693390700 PIMCO TOTAL RETURN C | 23,690 | 19,698 |
| 693390841 PIMCO HIGH YIELD CL | 38,756 | 34,121 |
| 717081EY5 PFIZER INC | 19,612 | 17,030 |
| 722005816 PIMCO INVESTMENT GRA | 13,774 | 11,735 |
| 922031794 VANGUARD GNMA CL ADM | 80,100 | 70,393 |
| 92343VGJ7 VERIZON COMM INC | 14,047 | 12,072 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | 55,927 | 55,452 |
| 00724F101 ADOBE INC | 2,374 | 5,369 |
| 02079K305 ALPHABET INC CL A | 1,169 | 7,264 |
| 03076C106 AMERIPRISE FINANCIAL | 2,931 | 4,938 |
| 11135F101 BROADCOM INC | 1,533 | 3,349 |
| 12514G108 CDW CORP | 584 | 682 |
| 125269100 CF INDUSTRIES HOLDIN | 2,437 | 1,988 |
| 172908105 CINTAS CORP COM | 3,845 | 5,424 |
| 19247U106 COHEN & STEERS INST | 15,662 | 18,414 |
| 19766M709 COLUMBIA CONTRARIAN | 4,237 | 6,038 |
| 20825C104 CONOCOPHILLIPS | 3,065 | 5,687 |
| 22160K105 COSTCO WHOLESALE COR | 937 | 5,281 |
| 235851102 DANAHER CORP COM | ||
| 256677105 DOLLAR GENERAL CORPO | ||
| 260003108 DOVER CORP COMMON | ||
| 26875P101 EOG RESOURCES INC CO | 3,661 | 3,508 |
| 285512109 ELECTRONICS ARTS COM | 2,832 | 2,736 |
| 302130109 EXPEDITORS INTL WASH | ||
| 311900104 FASTENAL CO | 2,202 | 3,498 |
| 35671D857 FREEPORT-MCMORAN INC | 2,799 | 2,682 |
| 37833100 APPLE INC | 1,253 | 15,402 |
| 38222105 APPLIED MATERIALS INC | 3,483 | 3,566 |
| 39483102 ARCHER DANIELS MIDLAN | 4,387 | 3,611 |
| 406216101 HALLIBURTON HLDG CO | 3,602 | 4,700 |
| 413838723 OAKMARK INTERNATIONA | 15,236 | 18,801 |
| 437076102 HOME DEPOT INC COM | 1,343 | 5,891 |
| 452308109 ILLINOIS TOOL WKS IN | 1,858 | 3,405 |
| 461202103 INTUIT INC COM | 3,349 | 3,750 |
| 464287655 ISHARES RUSSELL 2000 | 25,702 | 33,117 |
| 464287705 ISHARES S&P MID-CAP | 26,057 | 27,598 |
| 464288877 ISHARES MSCI EAFE VA | 6,294 | 7,971 |
| 46432F842 ISHARES CORE MSCI EA | 24,958 | 30,884 |
| 478160104 JOHNSON & JOHNSON | 1,786 | 2,508 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,486 | 2,386 |
| 512816109 LAMAR ADVERTISING CO | 3,763 | 4,145 |
| 518439104 ESTEE LAUDER COMPANI | 3,812 | 2,194 |
| 53611109 AVERY DENNISON CORP C | 1,808 | 3,235 |
| 552983694 MFS VALUE FUND-I | 43,207 | 58,005 |
| 55354G100 MSCI INC - CL A | 1,176 | 3,394 |
| 56823370 BAILLIE GIFFORD INTL | 36,205 | 33,839 |
| 571748102 MARSH & MCLENNAN COS | 1,787 | 3,600 |
| 571903202 MARRIOTT INTL INC CL | 4,226 | 5,863 |
| 58155Q103 MCKESSON CORPORATION | 2,470 | 6,019 |
| 58933Y105 MERCK & CO INC | 4,732 | 5,778 |
| 592688105 METTLER TOLEDO INTER | 1,364 | 1,213 |
| 594918104 MICROSOFT CORP | 1,218 | 13,913 |
| 636180101 NATIONAL FUEL GAS CO | ||
| 65339F101 NEXTERA ENERGY INC | 1,829 | 3,280 |
| 654106103 NIKE INC CL B | 2,453 | 2,931 |
| 67066G104 NVIDIA CORP COM | 2,730 | 9,904 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,835 | 5,700 |
| 693475105 PNC FINANCIAL SERVIC | 3,796 | 2,942 |
| 701094104 PARKER HANNIFIN CORP | 2,691 | 4,146 |
| 74256W584 PRINCIPAL MIDCAP FUN | 11,966 | 24,414 |
| 743315103 PROGRESSIVE CORP COM | 3,309 | 6,371 |
| 77956H377 T ROWE PRICE INTL DI | 6,678 | 6,102 |
| 833034101 SNAP ON INC COMMON | 3,947 | 5,488 |
| 84670702 BERKSHIRE HATHAWAY IN | 3,091 | 5,707 |
| 882508104 TEXAS INSTRUMENTS IN | 2,523 | 4,091 |
| 883556102 THERMO FISHER SCIENT | 362 | 2,123 |
| 907818108 UNION PACIFIC CORP C | ||
| 91324P102 UNITEDHEALTH GROUP I | 638 | 4,738 |
| 92826C839 VISA INC | 2,212 | 7,550 |
| 949746101 WELLS FARGO & CO | 5,477 | 5,365 |
| 94984B454 WELLS FARGO ADV-PREM | 26,330 | 20,727 |
| 98978V103 ZOETIS INC | 2,285 | 4,540 |
| G0403H108 AON PLC | ||
| G1151C101 ACCENTURE PLC- CL A | 2,209 | 4,913 |
| 01878T848 AB CONCENTRATED GR F | 11,229 | 12,555 |
| 09250J734 BLACKROCK EVENT DRIV | 23,160 | 23,754 |
| 149123101 CATERPILLAR INC | 3,352 | 4,139 |
| 19766P868 COLUMBIA OVERSEAS VA | 17,775 | 17,809 |
| 363576109 GALLAGHER ARTHUR J. | 3,308 | 3,823 |
| 461418444 WCM FOCUSED INT'L GR | 17,775 | 18,339 |
| 464287614 ISHARES RUSSELL 1000 | 12,145 | 12,127 |
| 46432F339 ISHARES MSCI USA QUA | 24,542 | 24,425 |
| 892356106 TRACTOR SUPPLY COMPA | 2,991 | 2,795 |
| 92532F100 VERTEX PHARMACEUTICA | 2,583 | 3,662 |
| 97181C332 WILMINGTON GLOBAL AL | 23,160 | 23,811 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 642 |
| ADJUSTMENT TO INCOME | 2 |
| 2023 ROC ADJUSTED IN 2024. | 109 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 35 | 35 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 338 | 338 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |