| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 16,102 | 15,094 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 9,285 | 36,840 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 1,813 | 4,212 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 16,028 | 20,717 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 821 | 4,249 |
| DFA EMERGING MARKETS PORT | AT COST | 3,474 | 3,687 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 2,370 | 2,541 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 3,033 | 4,095 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 2,491 | 2,675 |
| FIDELITY INFLATION PROTECTED B | AT COST | 3,049 | 2,598 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 3,375 | 3,436 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 1,935 | 1,845 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 4,039 | 3,779 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 88 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 56 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 51 | 51 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |