| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,190 | 3,095 | 3,095 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA INT TERM EXTENDED QUALITY PORTFO | 224,844 | 190,144 |
| DFA SHORT DURATION REAL RETURN PORTF | 179,046 | 177,964 |
| DFA SHORT TERM EXTENDED QUALITY PORT | 190,159 | 178,655 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS CORE EQUITY | 37,239 | 32,558 |
| DFA INTERNATIONAL CORE EQUITY | 69,515 | 66,034 |
| DFA REAL ESTATE SECURITIES PORTFOLIO | 39,949 | 34,489 |
| DFA US CORE EQUITY 2 PORTFOLIO | 96,831 | 99,731 |
| DFA US LARGE COMPANY PORTFOLIO | 49,514 | 48,693 |
| DFA US TARGETED VALUE PORTFOLIO | 47,450 | 51,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 248 | 124 | 124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 463,035 | 912,807 | 2,451,556 |
| Description | Amount |
|---|---|
| MUTUAL FUNDS TIMING DIFFERENCE | 422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OIL & GAS MINERAL EXPENSES | 22,104 | 22,104 | ||
| OIL & GAS MINERAL FEES | 1,715 | 1,715 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 368,634 | 368,634 | |
| 2022 COLORADO SEV TAX REFUND | 4,544 | ||
| EQUITABLE FINANCIAL LIFE INS | 59,786 |
| Description | Amount |
|---|---|
| MINERAL VALUE INCREASE FROM PRIOR YEAR | 449,772 |
| 1099-R CASH DIFFERENCE | 39,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHOLDING | 252 | 252 | ||
| OIL & GAS SEVERANCE TAXES | 22,305 | 22,305 | ||
| 2023 ESTIMATE PAYMENT | 3,938 | |||
| 2022 FORM 990PF INCOME TAX | 7,014 | |||
| 2022 COLORADO DEPARTMENT OF REVE | 588 |