| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 14,260 | 14,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,500 | 1,125 | 0 | 3,375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 4,524 | 3,976 | 3,976 |
| PREPAID INSURANCE | 1,786 | 1,869 | 1,869 |
| PREPAID TAX | 7,600 | 5,115 | 5,115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 815 | 204 | 611 | |
| INSURANCE | 2,640 | 660 | 1,980 | |
| OFFICE SUPPLIES | 7,243 | 1,811 | 5,432 | |
| TELEPHONE | 631 | 158 | 473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 6,315 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY AND CASTODIAL FEES | 36,814 | 36,814 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 7,285 | |||
| PAYROLL | 12,714 | 3,178 | 9,535 |