| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,060 | 1,030 | 1,030 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HQ-LAND | 1999-12-01 | 308,720 | L | 0 | 0 | ||||
| HQ-BUILDING | 1999-12-01 | 780,000 | 460,833 | SL | 39.000000000000 | 20,000 | 20,000 | ||
| SCHOOL-LAND | 1999-12-01 | 25,520 | L | 0 | 0 | ||||
| PO-LAND | 1999-01-21 | 252,000 | L | 0 | 0 | ||||
| NEW ROOF | 2022-05-19 | 15,400 | 230 | SL | 39.000000000000 | 395 | 395 | ||
| FURNACE | 2021-12-02 | 10,638 | 284 | SL | 39.000000000000 | 273 | 273 | ||
| CIP - DEPOSIT ON ROOF REPAIR | 2022-05-19 | 4,600 | NC | 0 % | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICA 3.5%24 DUE 11/01/24 | 50,021 | 49,127 |
| UNION PACIFIC CO 3.25%25 DUE 08/15/25 | 50,201 | 48,873 |
| ROPER TECHNOLOGIES 1.4%27 DUE 09/15/27 | 49,930 | 44,736 |
| MORGAN STANLEY BA 2.9%25 CD FCIC INS DUE 03/26/25 | 50,000 | 48,991 |
| TYCO ELECTRONIC 3.25%24F DUE 08/01/24 | 45,047 | 44,396 |
| BANK OF MONTREAL 5.7% 25F DUE 11/25/25 | 50,003 | 50,062 |
| CAN FINL CORP 4.5% 26 DUE 03/01/26 | 39,836 | 39,604 |
| CITIGROUP INC MEDIU 4%26 DUE 04/29/26 | 45,000 | 42,879 |
| THE GOLDMAN SACHS 5.8%26 DUE 05/29/26 | 50,000 | 50,028 |
| TARGA RESOURCES PAR 5%28 DUE 01/15/28 | 49,259 | 49,438 |
| AON CORP/AON GL 4.5%28 DUE 12/15/28 | 39,102 | 39,504 |
| THE CLOROX CO DUE 05/01/29 | 44,802 | 44,440 |
| JPMORGAN CHASE & VAR 30 DUE 06/14/30 | 45,013 | 43,822 |
| ROYAL BANK OF CVANA6%32F DUE 12/15/32 | 50,014 | 50,347 |
| RPM INTERNTNL IN 4.55%29 DUE 03/01/29 | 47,020 | 49,269 |
| JP MORGAN CHASE & 5.5%27 DUE 06/11/27 | 50,000 | 49,266 |
| ATHENE HOLDING 6.15%30F DUE 04/03/30 | 45,277 | 46,462 |
| APPALACHIAN POWER 4.5%32 DUE 08/01/32 | 37,151 | 38,466 |
| COMCAST CORP 7.05%33 DUE 03/15/33 | 53,674 | 58,457 |
| MOSAIC CO NEW 5.45%33 DUE 11/15/33 | 40,604 | 40,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 44,220 | 111,752 |
| AMAZON.COM INC | 74,990 | 121,552 |
| AMERICAN WATER WORKS | 18,127 | 32,997 |
| AMETEK INC | 48,878 | 65,956 |
| AMPHENOL CORP | 7,795 | 89,217 |
| AON PLC | 38,691 | 58,204 |
| APPLE INC | 11,911 | 183,866 |
| ASML HOLDING NV | 29,777 | 37,846 |
| BANK OF AMERICA CORP | 44,114 | 42,087 |
| BERKSHIRE HATHAWAY | 45,883 | 99,865 |
| CONOCOCOPHILLIPS | 31,578 | 69,642 |
| CONSTELLATION BRAND | 38,266 | 53,185 |
| COSTCO WHOLESALE CO | 41,164 | 52,806 |
| CULLEN FROST BANKERS | 48,317 | 54,245 |
| DANAHER CORP | 17,301 | 50,895 |
| EATON CORP PLC | 46,034 | 60,205 |
| ECOLAB INC | 13,120 | 24,992 |
| EXXON MOBIL CORP | 32,148 | 68,486 |
| HENRY JACK & ASSOC | 34,854 | 33,826 |
| HOME DEPOT INC | 31,854 | 62,379 |
| IDEXX LABS INC | 3,920 | 49,954 |
| INTUIT INC | 17,113 | 109,380 |
| LINDE PLC | 14,317 | 36,964 |
| MARVELL TECHNOLOGY INC | 44,985 | 45,233 |
| MC CORMIC & CO INC | 49,671 | 38,657 |
| MEDTRONIC PLC | 45,429 | 41,190 |
| MERCK & CO INC | 32,451 | 62,141 |
| META PLATFORMS INC. | 31,225 | 83,181 |
| METTLER TOLEDO INTL | 40,192 | 36,389 |
| MICROCHIP TECHNOLOGY | 24,599 | 85,671 |
| MICROSOFT CORP | 65,737 | 206,822 |
| NEXTERA ENERGY INC | 27,074 | 37,659 |
| NORTHROP GRUMMAN CO | 43,577 | 70,221 |
| NVIDIA CORP | 33,075 | 99,044 |
| PALO ALTO NETWORKS | 35,461 | 132,696 |
| PFIZER INC | 24,594 | 17,706 |
| PHILLIPS 66 | 21,040 | 58,582 |
| PROCTER GAMBLE | 36,409 | 36,635 |
| QUAKER HOUGHTON | 16,885 | 23,476 |
| QUALCOMM INC | 16,385 | 72,315 |
| ROCKWELL AUTOMATION | 25,767 | 46,572 |
| ROPER TECHNOLGIES | 3,883 | 54,517 |
| RTX CORP | 44,265 | 54,691 |
| STERIS PLC | 39,391 | 49,466 |
| THERMO FISHER SCNTFC | 13,392 | 47,771 |
| TJX COMPANIES INC | 39,893 | 46,905 |
| TOLL BROTHERS INC | 37,395 | 85,830 |
| TRACTOR SUPPLY COMP | 49,995 | 70,960 |
| U S BANCORP | 31,787 | 47,608 |
| UNITED HEALTH GRP INC | 31,357 | 71,073 |
| VERBALTO CORP | 2,252 | 6,005 |
| VISA INC | 25,475 | 84,614 |
| AMERN TOWER CORP | 23,930 | 38,858 |
| EQUUNIX INC | 27,758 | 32,216 |
| VANGUARD SHORT-TERM INVE | 40,841 | 37,895 |
| AMERICAN FD EUROPACIFIC | 216,717 | 221,672 |
| GOLDMAN SACHS EMERGING M | 145,000 | 137,352 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HQ-LAND | 308,720 | 0 | 308,720 | |
| HQ-BUILDING | 780,000 | 480,833 | 299,167 | |
| SCHOOL-LAND | 25,520 | 0 | 25,520 | |
| PO-LAND | 252,000 | 0 | 252,000 | |
| NEW ROOF | 15,400 | 625 | 14,775 | |
| FURNACE | 10,638 | 557 | 10,081 | |
| CIP - DEPOSIT ON ROOF REPAIR | 4,600 | 0 | 4,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BSSN-INVEST | 0 | 0 | 0 | |
| BSSN-GRANT RELATED | 1,486 | 0 | 1,486 | |
| BSSN-G&A | 26,844 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDEND INCOME | 2,455 | 2,455 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 15,721 | 15,721 | 0 | |
| REPAIRS | 13,676 | 13,676 | 0 | |
| TAXES | 36,480 | 36,480 | 0 | |
| UTILITIES | 2,575 | 2,575 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 938 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,784 | 24,784 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,338 | 1,338 | 0 | |
| 990-PF ESTIMATED TAX | 3,600 | 0 | 0 |