| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 594918BJ2 MICROSOFT CORP | |||
| 03027X100 AMERICAN TOWER CORP- | |||
| 05569M509 BNY MELLON MID CAP S | AT COST | 288,308 | 366,400 |
| 09247XAL5 BLACKROCK INC | |||
| 02079K305 ALPHABET INC/CA | AT COST | 119,725 | 179,641 |
| 244199105 DEERE & COMPANY | |||
| 023135106 AMAZON COM INC | AT COST | 15,614 | 61,232 |
| 05569M855 BNY MELLON EMERGING | |||
| 478160104 JOHNSON & JOHNSON CO | |||
| 594918104 MICROSOFT CORP COM | AT COST | 45,765 | 166,962 |
| 46625HJH4 JPMORGAN CHASE & CO | |||
| 191216100 COCA-COLA CO USD | |||
| 05569M368 BNY MELLON CORP BOND | |||
| 05589K400 BNYM FLTNG RT INC-Y | |||
| 05587K865 BNYM SELECT MGR S/C | |||
| 05588E850 BNY MELLON HIGH YIEL | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 54,424 | 107,239 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 305,000 | 335,209 |
| 05588D811 BNYM DIV EMG MKTS-Y | |||
| 512807108 LAM RESH CORP COM | AT COST | 26,995 | 93,208 |
| 05569M780 BNY MELLON S/T US GV | |||
| 026874784 AMERICAN INTERNATION | AT COST | 59,361 | 120,595 |
| 89832Q109 TRUIST FINL CORP | |||
| 007903107 ADVANCED MICRO DEVIC | AT COST | 22,459 | 92,868 |
| 05587K824 BNYM SEL MGR S/C VAL | |||
| 05588F709 BNYM GLBL RL EST SEC | |||
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 79,121 | 119,667 |
| 921075297 VAN ECK CM COMMODITY | |||
| 05588F600 BNYM DIVERSIFIED INT | AT COST | 309,650 | 305,957 |
| 12572Q105 CME GROUP INC | AT COST | 76,056 | 85,504 |
| 05569M814 BNY MELLON INTERMEDI | |||
| 00287Y109 ABBVIE INC | AT COST | 62,344 | 95,462 |
| 654106103 NIKE INC CL B | |||
| 91324P102 UNITED HEALTH GROUP | AT COST | 43,615 | 65,282 |
| G29183103 EATON CORP PLC | AT COST | 71,940 | 132,692 |
| 87234N765 TCW EMERGING MARKETS | |||
| 22160K105 COSTCO WHSL CORP NEW | |||
| 573284106 MARTIN MARIETTA MATL | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 97,862 | 90,482 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 872590104 T -MOBILE US INC | |||
| 580135101 MC DONALDS CORPORATI | |||
| 58933Y105 MERCK & CO INC | |||
| 68389X105 ORACLE CORPORATION | |||
| 744573106 PUBLIC SERVICE ENTER | AT COST | 101,620 | 91,725 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 77,527 | 92,023 |
| 57636Q104 MASTERCARD INC | AT COST | 89,137 | 108,334 |
| 723787107 PIONEER NAT RES CO | |||
| 912796W47 UNITED STATES TREAS | |||
| 032095101 AMPHENOL CORP NEW | |||
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 52,247 | 47,950 |
| 023135CF1 AMAZON.COM INC | AT COST | 43,282 | 43,682 |
| 037833DN7 APPLE INC | AT COST | 41,720 | 42,389 |
| 06051GGZ6 BANK OF AMERICA CORP | AT COST | 43,145 | 43,948 |
| 06368LGV2 BANK OF MONTREAL | AT COST | 39,919 | 40,746 |
| 06417XAH4 BANK OF NOVA SCOTIA | AT COST | 43,418 | 44,027 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 106,016 | 107,711 |
| 10373QAE0 BP CAPITAL MARKETS A | AT COST | 43,921 | 44,725 |
| 110122CN6 BRISTOL-MYERS SQUIBB | AT COST | 43,180 | 43,663 |
| 13607HR61 CANADIAN IMPERIAL BA | AT COST | 42,901 | 43,204 |
| 14913R3A3 CATERPILLAR FINL SER | AT COST | 43,392 | 43,943 |
| 191216CT5 COCA-COLA CO/THE | AT COST | 42,667 | 43,213 |
| 19761L706 COLUMBIA RESRH ENHAN | AT COST | 27,750 | 27,710 |
| 20030NCA7 COMCAST CORP | AT COST | 42,052 | 42,893 |
| 21688AAE2 RABOBANK NEDERLAND | AT COST | 43,488 | 44,118 |
| 22160N109 COSTAR GROUP INC | AT COST | 76,960 | 84,768 |
| 24422EWR6 JOHN DEERE CAPITAL C | AT COST | 40,169 | 40,662 |
| 251526CQ0 DEUTSCHE BANK AG/NEW | AT COST | 43,575 | 44,392 |
| 25434V708 DIMENSIONAL US CORE | AT COST | 29,369 | 29,230 |
| 30303M8G0 META PLATFORMS INC | AT COST | 43,123 | 43,820 |
| 3130AY2C9 FED HOME LOAN BANK | AT COST | 49,970 | 50,119 |
| 3134H1LP6 FED HOME LOAN MTG CO | AT COST | 50,000 | 50,225 |
| 33733E104 FIRST TRUST CAPITAL | AT COST | 76,739 | 80,040 |
| 377372AN7 GLAXOSMITHKLINE CAP | AT COST | 43,657 | 44,366 |
| 404280DZ9 HSBC HOLDINGS PLC | AT COST | 44,837 | 45,623 |
| 437076CB6 HOME DEPOT INC 2.7% | AT COST | 39,917 | 41,099 |
| 443573100 HUBSPOT INC | AT COST | 84,884 | 87,662 |
| 458140BH2 INTEL CORP | AT COST | 43,031 | 45,004 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 69,872 | 69,288 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 84,833 | 106,483 |
| 46647PDH6 JPMORGAN CHASE & CO | AT COST | 43,910 | 44,493 |
| 482480AL4 K L A CORP | AT COST | 39,706 | 40,859 |
| 49177J102 KENVUE INC | AT COST | 611 | 140,591 |
| 512807AU2 LAM RESEARCH CORP | AT COST | 43,539 | 44,401 |
| 606822BN3 MITSUBISHI UFJ FIN G | AT COST | 42,480 | 43,462 |
| 60687YAR0 MIZUHO FINANCIAL GRO | AT COST | 42,016 | 43,664 |
| 61747YFA8 MORGAN STANLEY | AT COST | 39,526 | 40,182 |
| 665859AX2 NORTHERN TRUST CORP | AT COST | 40,455 | 42,953 |
| 67066G104 NVIDIA CORP | AT COST | 107,007 | 120,834 |
| 693475AW5 PNC FINANCIAL SERVIC | AT COST | 41,002 | 42,605 |
| 70450YAD5 PAYPAL HLDGS INC | AT COST | 42,304 | 42,739 |
| 716973AE2 PFIZER INVESTMENT EN | AT COST | 45,387 | 45,101 |
| 74348A467 PROSHARES S&P500 ARI | AT COST | 91,287 | 95,200 |
| 75886F107 REGENERON PHARMACEUT | AT COST | 43,476 | 45,671 |
| 780082AD5 ROYAL BANK OF CANADA | AT COST | 39,151 | 39,661 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 106,379 | 97,968 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 65,132 | 51,879 |
| 806857108 SCHLUMBERGER LIMITED | AT COST | 137,439 | 122,294 |
| 822582CG5 SHELL INTERNATIONAL | AT COST | 39,946 | 41,104 |
| 852234103 SQUARE INC - A | AT COST | 79,704 | 76,577 |
| 857477CB7 STATE STREET CORP | AT COST | 39,890 | 40,041 |
| 86562MAF7 SUMITOMO MITSUI FINL | AT COST | 41,464 | 42,628 |
| 87612EBP0 TARGET CORP | AT COST | 43,863 | 45,450 |
| 89115A2S0 TORONTO-DOMINION BAN | AT COST | 44,837 | 45,855 |
| 89788MAN2 TRUIST FINANCIAL COR | AT COST | 45,057 | 45,792 |
| 91159HHM5 U S BANCORP 3.1% 4 | AT COST | 41,521 | 43,123 |
| 912796ZY8 U S TREASURY BILL | AT COST | 95,654 | 99,663 |
| 91324PEC2 UNITEDHEALTH GROUP I | AT COST | 40,785 | 41,657 |
| 92189F643 E T F VANECK VECTORS | AT COST | 83,748 | 84,870 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 85,090 | 85,200 |
| 931142FD0 WALMART INC | AT COST | 43,553 | 44,573 |
| 961214FK4 WESTPAC BANKING CORP | AT COST | 40,987 | 41,325 |
| G4863A108 INTERNATIONAL GAME T | AT COST | 53,917 | 48,790 |
| G5960L103 MEDTRONIC PLC | AT COST | 39,763 | 42,838 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,860 |
| CY PURCHASE OF ACCRUED INTEREST | 1,328 |
| ROC ON CY SALES | 277 |
| PY RETURN OF CAPITAL ADJUSTMENT | 659 |
| EXCESS FMV OVER COST OF ASSETS RECEIVED | 320,537 |
| COST BASIS ADJUSTMENT | 90 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 59 | 59 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 207 | 124 | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,612 | 2,612 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,080 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |