| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION / PAYROLL | 500 | 0 | 0 | 500 |
| TAX RETURN FEE | 4,825 | 0 | 0 | 4,825 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KYOCERA CS 3253CI COPIER | 2021-03-23 | 5,125 | 1,794 | SL | 5.0000 | 1,025 | |||
| COMPUTER | 2022-12-27 | 3,799 | SL | 5.0000 | 760 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 22,156 | 16,811 | 5,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 4,897 | 0 | 0 | 4,897 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND | 113,810 | 113,810 | 113,810 |
| MUSEUM | 35,000 | 35,000 | 35,000 |
| MUSEUM IMPROVEMENTS | 138,402 | 138,402 | 138,402 |
| OFFICE BUILDING | 37,500 | 37,500 | 37,500 |
| OFFICE BUILDING IMPROVEMENTS | 130,424 | 130,424 | 130,424 |
| THEATER | 60,000 | 60,000 | 60,000 |
| THEATER IMPROVEMENTS | 2,250,557 | 2,250,557 | 2,250,557 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 4 | 4 | ||
| DUES & SUBSCRIPTIONS | 870 | 870 | ||
| EQUIPMENT PURCHASE / MAINTENANCE | 1,164 | 1,164 | ||
| INSURANCE EXPENSE | 14,380 | 14,380 | ||
| POSTAGE & DELIVERY | 70 | 70 | ||
| SUPPLIES & MATERIALS | 396 | 396 |
| Description | Amount |
|---|---|
| Rounding | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX / 990PF ESTIMATED TAX | 36,622 | |||
| PAYROLL TAXES | 8,032 | 402 | 7,630 |