| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,510 | 2,255 | 2,255 | |
| BOOKKEEPING FEES | 1,978 | 989 | 989 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MANAGED STOCK PORTFOLIO | 19,427,500 | 25,424,007 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUND PORTFOLIO | AT COST | 5,293,337 | 5,791,383 |
| NOTE RECEIVABLE - JUMPSTART, INC. | AT COST | 100,000 | 100,000 |
| NOTE RECEIVABLE - SAWA ENERGY | AT COST | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| BOOK TO TAX TIMING ADJUSTMENT - COST BASIS | 111,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & BROKERAGE ACCOUNT FEES | 660 | 330 | 330 | |
| REGISTRATION FEES | 200 | 0 | 200 | |
| OTHER EXPENSES | 565 | 0 | 565 | |
| MEMBERSHIP FEES | 1,019 | 0 | 1,019 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX REFUND OF 2022 OVERPAYMENT | 83,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 139,757 | 139,757 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 127 | 127 | 0 |