| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| METROPOLITAN WEST T/R BOND-I | AT COST | 42,660 | 37,305 |
| WILLIAM BLAIR BOND FUND-I | |||
| VANGUARD LARGE CAP IDX-ADM | AT COST | 132,546 | 407,237 |
| JOHCM INTERNATIONAL SEL-I | AT COST | 47,900 | 51,002 |
| VANGUARD GROWTH INDEX FD ADM | |||
| CARDINAL SMALL CAP VAL-INST | |||
| MSIF EMG MKTS SMALL CAP-I | |||
| PEAR TREE POL FRGN VAL-INST | AT COST | 47,900 | 51,197 |
| PZENA EMERG MKTS VALUE-INST | AT COST | 21,550 | 22,963 |
| VOYA STRATEGIC INC OPP-I | AT COST | 5,447 | 4,864 |
| FRONTIER MFG SEL INFRA-INST | |||
| JACKSON SQ SMID-CAP GR-INST | |||
| JOHN HANCOCK INFRASTRUCTURE I | AT COST | 44,526 | 47,470 |
| MSIF DEVELOP OPPRT- I | |||
| BARON DISCOVERY FUND-INST | AT COST | 15,975 | 18,422 |
| WESTERN ASST MACRO OPP-IS | |||
| VANGUARD INTM TRM T/E FD-ADM | |||
| VANGUARD FTSE EMERGING MARKETS | AT COST | 30,723 | 29,222 |
| VANGUARD S/C GROWTH INDX-ADM | |||
| DOUBLELINE TTL RTRN BND-I | AT COST | 37,525 | 37,022 |
| DWS RREEF REAL ASSETS-INST | AT COST | 14,000 | 14,012 |
| SEGALL BRY & HAM S/C VAL-RTL | AT COST | 23,950 | 27,128 |
| BGF EMERGING MARKETS-K | AT COST | 21,550 | 22,154 |
| VANGUARD DEV MKT INDX-ADM | AT COST | 93,388 | 98,371 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2023 | 399 |
| ROC ADJUSTMENT | 116 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| 2022 TRANS POSTED IN 2023 | 404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,931 | 8,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 602 | 602 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 204 | 204 | 0 |