| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| THE SOUTHERN CO VAR 0... | PURCHASE | 2023-01 | 45,000 | 45,990 | -990 | |||||
| GENERAL ELECTRIC CO V... | PURCHASE | 2023-03 | 13,000 | 12,076 | 924 | |||||
| VGRD STC ETF DV | PURCHASE | 2023-05 | 59,221 | 60,300 | -1,079 | |||||
| VOYA FINL, INC. VAR 0... | PURCHASE | 2023-05 | 25,000 | 26,211 | -1,211 | |||||
| AKRE FOCUS INSTL | PURCHASE | 2023-07 | 97,909 | 48,748 | 49,161 | |||||
| SPDR S&P 500 ETF | PURCHASE | 2023-09 | 55,868 | 50,724 | 5,144 | |||||
| VANGUARD EMERGING MKT... | PURCHASE | 2023-09 | 22,759 | 26,564 | -3,805 | |||||
| GENERAL ELECTRIC CO V... | PURCHASE | 2023-09 | 12,000 | 11,147 | 853 | |||||
| PNC FINL SVCS GROUP V... | PURCHASE | 2023-11 | 20,000 | 21,255 | -1,255 | |||||
| CARLYLE SECD LENDING | PURCHASE | 2023-11 | 750 | 739 | 11 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS SCHWAB PORTFOLIO | 568,207 | 555,921 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB 8614-5831 EQUITIES | 71,803 | 77,655 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB - MUTUAL FUNDS | AT COST | ||
| SCHWAB - EXCHANGE TRADED FUNDS | AT COST | 439,179 | 728,042 |
| SCHWAB - OTHER ASSETS | AT COST | 17,118 | 17,469 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 12,551 | 12,551 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST FROM NOTES DUKE | 9,258 | 9,258 | |
| FULLERTON | 7,031 | 7,031 | |
| MCDOWELL | 4,247 | 4,247 | |
| ACCRUED INTEREST | 15,575 | 15,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,396 | 1,396 |