| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,174 | 0 | 4,174 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2020-12-31 | 430 | 430 | SL | 7.000000000000 | 0 | 0 | ||
| GYM BLEACHERS | 2020-12-31 | 4,415 | 4,415 | SL | 7.000000000000 | 0 | 0 | ||
| BEDS - ROOMS TO GO | 2020-12-31 | 1,036 | 1,036 | SL | 7.000000000000 | 0 | 0 | ||
| RESTAURANT EQUIPMENT | 2020-12-31 | 785 | 785 | SL | 5.000000000000 | 0 | 0 | ||
| GYM EQUIPMENT | 2020-12-31 | 1,002 | 1,002 | SL | 5.000000000000 | 0 | 0 | ||
| SOUND SYSTEM | 2020-12-31 | 41,841 | 41,841 | SL | 5.000000000000 | 0 | 0 | ||
| DARTFISH USA VIDEO EQUIPMENT | 2020-12-31 | 812 | 812 | SL | 5.000000000000 | 0 | 0 | ||
| HELIX | 2020-12-31 | 4,245 | 4,245 | SL | 5.000000000000 | 0 | 0 | ||
| VOLLEYBALL EQUIPMENT | 2020-12-31 | 6,607 | 2,642 | SL | 5.000000000000 | 1,321 | 0 | ||
| 150 GALLON TANKS (3) | 2020-12-31 | 661 | 661 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2020-12-31 | 1,133 | 1,133 | SL | 5.000000000000 | 0 | 0 | ||
| GYM EQUIPMENT | 2020-12-31 | 12,003 | 12,003 | SL | 5.000000000000 | 0 | 0 | ||
| BICYCLES | 2020-12-31 | 8,241 | 8,241 | SL | 5.000000000000 | 0 | 0 | ||
| GYM EQUIPMENT | 2020-12-31 | 1,671 | 1,671 | SL | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2020-12-31 | 1,528 | 1,528 | SL | 5.000000000000 | 0 | 0 | ||
| LAWN MOWER/WEED EATER | 2020-12-31 | 912 | 912 | SL | 5.000000000000 | 0 | 0 | ||
| TECH EQUIPMENT PA SYSTEM | 2020-12-31 | 2,045 | 2,045 | SL | 5.000000000000 | 0 | 0 | ||
| BLOWER & TRIMMER | 2020-12-31 | 704 | 704 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT - WOODWAY USA | 2020-12-31 | 17,895 | 17,895 | SL | 5.000000000000 | 0 | 0 | ||
| JUICER | 2020-12-31 | 11,970 | 11,970 | SL | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2020-12-31 | 4,314 | 4,314 | SL | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2020-12-31 | 29,435 | 29,435 | SL | 7.000000000000 | 0 | 0 | ||
| ICE MACHINE/COMPRESSOR | 2020-12-31 | 5,429 | 5,429 | SL | 7.000000000000 | 0 | 0 | ||
| CHEVROLET VAN | 2020-12-31 | 22,078 | 22,078 | SL | 5.000000000000 | 0 | 0 | ||
| STARCRAFT ALL STAR XL-BUS | 2020-12-31 | 94,617 | 94,617 | SL | 5.000000000000 | 0 | 0 | ||
| PIANO | 2021-03-31 | 106,375 | 37,231 | SL | 5.000000000000 | 21,275 | 0 | ||
| HURDLE EQUIPMENT | 2021-05-05 | 7,930 | 2,643 | SL | 5.000000000000 | 1,586 | 0 | ||
| GOLF CART | 2021-05-12 | 7,600 | 2,533 | SL | 5.000000000000 | 1,520 | 0 | ||
| 2020 MB SPRINTER | 2021-03-24 | 67,065 | 23,473 | SL | 5.000000000000 | 13,413 | 0 | ||
| TRACK EQUIPMENT | 2022-01-26 | 1,585 | 291 | SL | 5.000000000000 | 317 | 0 | ||
| INTERNET EQUIPMENT | 2022-09-01 | 5,485 | 366 | SL | 5.000000000000 | 1,097 | 0 | ||
| TRACK LIGHTING | 2022-12-13 | 10,600 | 177 | SL | 5.000000000000 | 2,120 | 0 | ||
| LAPTOPS | 2023-04-13 | 4,835 | SL | 5.000000000000 | 725 | 0 | |||
| COMMERCIAL TREADMILL | 2023-11-02 | 2,300 | SL | 5.000000000000 | 77 | 0 | |||
| RESTROOM TRAILERS | 2023-04-13 | 73,200 | SL | 5.000000000000 | 10,980 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 430 | 430 | 0 | |
| GYM BLEACHERS | 4,415 | 4,415 | 0 | |
| BEDS - ROOMS TO GO | 1,036 | 1,036 | 0 | |
| RESTAURANT EQUIPMENT | 785 | 785 | 0 | |
| GYM EQUIPMENT | 1,002 | 1,002 | 0 | |
| SOUND SYSTEM | 41,841 | 41,841 | 0 | |
| DARTFISH USA VIDEO EQUIPMENT | 812 | 812 | 0 | |
| HELIX | 4,245 | 4,245 | 0 | |
| VOLLEYBALL EQUIPMENT | 6,607 | 3,963 | 2,644 | |
| 150 GALLON TANKS (3) | 661 | 661 | 0 | |
| EQUIPMENT | 1,133 | 1,133 | 0 | |
| GYM EQUIPMENT | 12,003 | 12,003 | 0 | |
| BICYCLES | 8,241 | 8,241 | 0 | |
| GYM EQUIPMENT | 1,671 | 1,671 | 0 | |
| APPLIANCES | 1,528 | 1,528 | 0 | |
| LAWN MOWER/WEED EATER | 912 | 912 | 0 | |
| TECH EQUIPMENT PA SYSTEM | 2,045 | 2,045 | 0 | |
| BLOWER & TRIMMER | 704 | 704 | 0 | |
| EQUIPMENT - WOODWAY USA | 17,895 | 17,895 | 0 | |
| JUICER | 11,970 | 11,970 | 0 | |
| EQUIPMENT | 4,314 | 4,314 | 0 | |
| EQUIPMENT | 29,435 | 29,435 | 0 | |
| ICE MACHINE/COMPRESSOR | 5,429 | 5,429 | 0 | |
| CHEVROLET VAN | 22,078 | 22,078 | 0 | |
| STARCRAFT ALL STAR XL-BUS | 94,617 | 94,617 | 0 | |
| PIANO | 106,375 | 58,506 | 47,869 | |
| HURDLE EQUIPMENT | 7,930 | 4,229 | 3,701 | |
| GOLF CART | 7,600 | 4,053 | 3,547 | |
| 2020 MB SPRINTER | 67,065 | 36,886 | 30,179 | |
| TRACK EQUIPMENT | 1,585 | 608 | 977 | |
| INTERNET EQUIPMENT | 5,485 | 1,463 | 4,022 | |
| TRACK LIGHTING | 10,600 | 2,297 | 8,303 | |
| LAPTOPS | 4,835 | 725 | 4,110 | |
| COMMERCIAL TREADMILL | 2,300 | 77 | 2,223 | |
| RESTROOM TRAILERS | 73,200 | 10,980 | 62,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 87,122 | 0 | 87,122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPAREL | 29,072 | 0 | 29,072 | |
| COACHING | 3,234 | 0 | 3,234 | |
| FEES | 15,700 | 0 | 15,700 | |
| INSURANCE | 8,754 | 0 | 8,754 | |
| IT | 8,000 | 0 | 8,000 | |
| MARKETING | 2,503 | 0 | 2,503 | |
| MEALS | 1,946 | 0 | 1,946 | |
| OFFICE | 18,682 | 0 | 18,682 | |
| PAYROLL ALLOCATION | 624,183 | 0 | 624,183 | |
| PROGRAM | 3,121 | 0 | 3,121 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 79,466 | 79,466 | |
| ARBITRATION AWARD | 156,006 | 156,006 |