| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILE - 45.02 ACRES | 2020-08-11 | 27,552 | 4,592 | SL | 15.000000000000 | 1,837 | 1,837 | ||
| TILE - 65.54 ACRES | 2020-08-11 | 38,724 | 6,455 | SL | 15.000000000000 | 2,582 | 2,582 | ||
| TILE - 69.79 ACRES | 2020-08-11 | 41,874 | 6,980 | SL | 15.000000000000 | 2,792 | 2,792 | ||
| TILE - 60.23 ACRES | 2020-08-11 | 36,138 | 6,023 | SL | 15.000000000000 | 2,409 | 2,409 | ||
| TILE - 65.3 ACRES | 2020-08-11 | 39,180 | 6,530 | SL | 15.000000000000 | 2,612 | 2,612 | ||
| STORAGE BUILDING - 3123 S FED AVE | 2020-08-11 | 125,000 | 9,765 | SL | 39.000000000000 | 3,146 | 3,146 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | Purchased | VARIOUS | 48,992 | 44,592 | 4,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES TOTAL RETURN BOND FUND | 160,100 | 132,885 |
| LORD ABBETT SHORT DURATION INCOME FUND | 41,898 | 38,683 |
| PIMCO INCOME FUND | 168,750 | 151,292 |
| PRUDENTIAL TOTAL RETURN BOND FUND | 159,900 | 130,457 |
| T ROWE PRICE BLUE CHIP GROWTH FUND | 104,325 | 96,614 |
| VANGUARD EQUITY INCOME FUND | 101,975 | 113,828 |
| VANGUARD MID CAP INDEX FUND | 43,875 | 53,201 |
| COHEN & STEERS PFD SEC & INCOME FUND | 36,350 | 30,386 |
| VANGUARD EMERGING MKTS STOCK IDX FUND | 22,100 | 18,148 |
| VANGUARD TOTAL INTL STOCK INDEX FUND | 62,825 | 60,679 |
| BLACKROCK RE SEC FUND | 27,335 | 32,347 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 31.81A LAND - CGCO 3-96-19 | 119,000 | 0 | 119,000 | |
| 45.92A LAND - CGCO 16-97-19 | 287,448 | 0 | 287,448 | |
| TILE 45.92A | 27,552 | 6,429 | 21,123 | |
| 64.54A LAND - CGCO 32-97-19 | 446,276 | 0 | 446,276 | |
| TILE 64.54A | 38,724 | 9,037 | 29,687 | |
| 69.79A LAND - CGCO 22-96-20 | 474,126 | 0 | 474,126 | |
| TILE 69.79A | 41,874 | 9,772 | 32,102 | |
| 60.23A LAND - CGCO 1-96-19 | 313,862 | 0 | 313,862 | |
| TILE 60.23A | 36,138 | 8,432 | 27,706 | |
| 65.3A LAND - CGCO 7-95-19 | 420,820 | 0 | 420,820 | |
| TILE 65.3A | 39,180 | 9,142 | 30,038 | |
| COMMERCIAL BUILDING - 3123 S FEDERAL AVE | 125,000 | 12,911 | 112,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAIRD LAW FIRM PLC LEGAL ADVICE | 930 | 230 | 700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INSURANCE | 2,022 | 2,022 | ||
| RENTAL REPAIRS | 1,640 | 1,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 58 | |||
| PROPERTY TAXES | 14,423 | 14,423 |