| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 6,000 | 6,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK ULTRASHORT TERM BOND ETF | AT COST | 129,948 | 130,583 |
| ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 245,992 | 328,939 |
| VANGUARD SMALL CAP ETF | AT COST | 53,490 | 63,572 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 551,490 | 567,144 |
| VANGUARD VALUE ETF | AT COST | 30,119 | 46,046 |
| DFA US LARGE CAP VALUE | AT COST | 185,101 | 194,292 |
| VANGUARD DIVIDEND GROWTH FUND | AT COST | 151,601 | 154,178 |
| VANGUARD INTERNATIONAL GROWTH FUND | AT COST | 113,000 | 104,189 |
| VANGUARD INTERNATIONAL VALUE FUND | AT COST | 102,988 | 109,712 |
| VANGUARD 500 INDEX FUND | AT COST | 92,107 | 278,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 528 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FOREIGN TAX PAYABLE | 528 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 5,616 | 5,616 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 264 | 264 | 0 | |
| FEDERAL TAXES | 1,250 | 0 | 0 |