| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92189F643 VANECK VECTORS MORNI | AT COST | 80,025 | 136,726 |
| 92189F437 VANECK VECTORS FALLE | AT COST | 18,824 | 18,534 |
| 63872R764 LOOMIS SAYLES CORE P | AT COST | 53,244 | 47,714 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 30,011 | 24,311 |
| 46138E727 INVESCO FTSE RAFI EM | AT COST | 67,080 | 61,846 |
| 904504495 UNDISCOVERED MANAGER | AT COST | 27,760 | 40,760 |
| 808524755 SCHWAB FUNDAMENTAL | AT COST | 80,047 | 96,670 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 80,954 | 88,920 |
| 470258823 JAMES ALPHA GLBL REA | AT COST | 34,659 | 28,304 |
| 97717W505 WISDOMTREE US MIDCAP | AT COST | 34,742 | 38,745 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 17,955 | 18,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,660 | 1,660 |
| Description | Amount |
|---|---|
| PY ROC | 154 |
| MUTUAL FUND TIMING ADJ | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 | |
| STATE TAXES/FILING FEES | 35 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 492 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 412 | 412 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 365 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 176 | 176 | 0 |