| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Analysis and Tax Preparation | 3,620 | 3,620 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land, Building and Equipment | 2024-01-01 | 14,272,940 | 611,176 | MACRS | 15.000000 | 67,137 | 0 | 67,137 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity Investments | 14,731,805 | 14,731,805 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Water Filter | 0 | 3,706 | 0 | 3,706 |
| Education Center | 299,479 | 213,021 | 286,979 | 500,000 |
| Computer Software | 0 | 197 | 0 | 197 |
| Fencing | 0 | 4,502 | 0 | 4,502 |
| Fence At Spring Box | 0 | 410 | 0 | 410 |
| Recycle Cabin | 29,948 | 21,302 | 28,698 | 50,000 |
| Chiroptorium Bat Cave | 88,125 | 84,375 | 65,625 | 150,000 |
| Concrete Cisterns 3 | 2,625 | 13,125 | 1,875 | 15,000 |
| Cattleguards | 150 | 1,950 | 50 | 2,000 |
| Cased Springs | 75 | 1,000 | 0 | 1,000 |
| Pipe Lines 4 Miles | 300 | 3,900 | 100 | 4,000 |
| Earthen Ponds 4 | 2,000 | 18,500 | 1,500 | 20,000 |
| Deer Blinds | 0 | 2,000 | 0 | 2,000 |
| High Fence 4 Miles | 0 | 60,000 | 0 | 60,000 |
| Turbidimeter Water System | 0 | 3,706 | 0 | 3,706 |
| Low Fence 5 Miles | 0 | 25,000 | 0 | 25,000 |
| Credit Card Machine | 0 | 699 | 0 | 699 |
| Education Center New Roof | 2,897 | 6,690 | 1,098 | 7,788 |
| Water Treatment System | 0 | 15,438 | 0 | 15,438 |
| Road Re-Paving | 5,000 | 37,000 | 3,000 | 40,000 |
| Step Ladder | 0 | 255 | 0 | 255 |
| Water Heater | 0 | 229 | 0 | 229 |
| Computer | 0 | 936 | 0 | 936 |
| Flat TV Monitor | 0 | 550 | 0 | 550 |
| Water Line Pump | 0 | 786 | 0 | 786 |
| Equipment | 0 | 630 | 0 | 630 |
| Equipment | 0 | 1,322 | 0 | 1,322 |
| Counter Tops | 0 | 5,296 | 0 | 5,296 |
| Planer | 0 | 1,100 | 0 | 1,100 |
| Deer Feeders | 0 | 3,300 | 0 | 3,300 |
| Sprayer | 0 | 181 | 0 | 181 |
| Chop Saw | 0 | 162 | 0 | 162 |
| Router and Table | 0 | 450 | 0 | 450 |
| Dishwasher | 0 | 315 | 0 | 315 |
| Jigsaw and Grinder | 0 | 230 | 0 | 230 |
| Pressure Washer | 0 | 230 | 0 | 230 |
| Equipment | 0 | 273 | 0 | 273 |
| Science Building | 756,909 | 141,523 | 734,996 | 876,519 |
| Land | 8,271,000 | 0 | 8,271,000 | 8,271,000 |
| Land and Improvements | 4,172,112 | 0 | 4,172,112 | 4,172,112 |
| Computer Equip | 0 | 474 | 0 | 474 |
| Capital Expenditures | 0 | 1,452 | 8,714 | 10,166 |
| Road Repaving | 0 | 2,098 | 18,880 | 20,978 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 32,634 | 0 | 32,634 | 32,634 |
| Fundraising | 4,006 | 0 | 4,006 | 4,006 |
| Education | 44,357 | 0 | 44,357 | 44,357 |
| Hunting | 29,674 | 0 | 29,674 | 29,674 |
| Office Expense | 16,138 | 0 | 16,138 | 16,138 |
| Land Management | 277,118 | 0 | 277,118 | 277,118 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Education Research Tours and Schools | 116,781 | 0 | 116,781 |
| Hunting Merchandise Sales Oryx Sales Family Picnic | 146,111 | 0 | 146,111 |
| Description | Amount |
|---|---|
| Unrealized gains in investments | 2,086,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Venturi Private Wealth Investment Managers | 90,143 | 90,143 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 19,894 | 8,649 | 11,245 | 11,245 |