| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,045 | 3,045 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 75000 MICROSOFT CORP | PURCHASE | 75,000 | 74,603 | 397 | ||||||
| 25000 WELLS FARGO | PURCHASE | 25,000 | 26,850 | -1,850 | ||||||
| 2000 SPDR S&P REGIONAL | PURCHASE | 78,100 | 43,183 | 34,917 | ||||||
| 115300 SCH TREASURY OBLIGATIONS | PURCHASE | 115,300 | 115,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 JP MORGAN CHASE | 26,510 | 24,637 |
| 75000 MICROSOFT CORP | ||
| 25000 WELLS FARGO | ||
| 50000 THE GOLDEN SACH | 55,104 | 49,510 |
| 50000 MCDONALDS | 53,964 | 49,434 |
| 50000 STARBUCKS | 55,495 | 49,077 |
| 50000 THE SOUTHERN CO | 54,140 | 48,245 |
| 50000 INTUIT INC | 49,882 | 50,933 |
| 75000 AMAZON.COM INC | 72,200 | 72,131 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 800 SHS MARRIOTT INTL INC CL A | 24,347 | 180,408 |
| 3000 BROOKFIELD RENEWABLE | 49,314 | 86,370 |
| 2000 WINNEDAGO INDUSTRIES | 63,712 | 145,760 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1200 SHS SPDR S&P MIDCAP 400 ETF | FMV | 137,994 | 608,856 |
| 1600 SHS SPDR S&P 500 ETF TR EXP 1/2 | FMV | 352,974 | 846,527 |
| 1000 SHS ISHARES TR RUSSELL 2000 GRO | FMV | 85,012 | 252,220 |
| 2400 SHS SPDR KBW REGIONAL BKING | FMV | ||
| 1600 SHS VANGUARD MID CAP | FMV | 111,545 | 372,224 |
| 150,000 SCH TREAS OBLIGATIONS | FMV | 78,642 | 78,642 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 4,849 | 5,664 | 5,664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCRUED INTEREST PAID | 1,290 | 1,290 | ||
| BANK FEES | 34 | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 16,186 | 16,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,012 | 1,012 |