| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CERITY PARTNERS | 2,500 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 13 PARTNERS CONCENTRATED LTD | AT COST | 150,000 | 164,578 |
| T ROWE PRICE INTL DISCOVERY FUND | AT COST | 550,000 | 373,004 |
| NEW MOUNTAIN GUARDIAN III BDC | AT COST | 152,013 | 144,738 |
| BAIRD AGGREGATE BOND FUND INSTL | AT COST | 750,065 | 666,802 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE INSTL | AT COST | 199,993 | 205,023 |
| VANGUARD INTL EQUITY INDEX FUND INC | AT COST | 283,940 | 240,106 |
| TOUCHSTONE MID CAP FD CL Y | AT COST | 76,558 | 156,354 |
| SPDR S&P 500 ETF TRUST UNIT SER 1 S&P | AT COST | 102,543 | 232,902 |
| ROUNDTABLE HEALTHCARE CAPITAL MANAGEMENT III | AT COST | 1,134,906 | 1,141,134 |
| NEUBERGER BERMAN LONG SHORT INSTL | AT COST | 75,461 | 102,595 |
| JOHCM INTERNATIONAL SELECT FUND CL I | AT COST | 453,483 | 402,198 |
| ISHARES TR COHEN STEER REIT | AT COST | 235,626 | 237,857 |
| HARDING LOEVNER INST EMERGING MRKTS | AT COST | 281,863 | 263,748 |
| FULCRUM DIVRS ABSOL RETURN SUPER INSTL | AT COST | 72,025 | 76,280 |
| FEDERATED STRATEGIC VALUE DIVIDEND IS | AT COST | 1,223 | 0 |
| EDGEWOOD GROWTH FUND INSTL CL | AT COST | 266,445 | 460,782 |
| DWS RREEF REAL ESTATE SECURITIES IN | AT COST | 145,487 | 149,507 |
| COLUMBIA CONVERTIBLE SECURITIES CL I2 | AT COST | 115,128 | 123,361 |
| BLACKROCK HIGH YIELD BOND INSTITUTIONAL | AT COST | 180,491 | 162,275 |
| AMG GWK SMALL CAP CORE FUND CL I | AT COST | 184,027 | 223,020 |
| AMG GW&K SMALL/MID CAP FUND CLASS I | AT COST | 261,000 | 361,487 |
| BAIRD SHORT TERM BD FD INSTL | AT COST | 342,328 | 337,113 |
| NUVEEN PREFERRED SECS AND INC CL I | AT COST | 75,020 | 70,941 |
| ISHARES TRUST CORE MSCI EAFE ETF | AT COST | 199,954 | 187,694 |
| SELECT SECTOR SPDR TR ENERGY | AT COST | 199,817 | 232,908 |
| VANGUARD WORLD FDS VANGUARD INFORMATION TECH ETF | AT COST | 200,000 | 309,908 |
| VANGUARD INDEX FDS VANGUARD VALUE | AT COST | 300,125 | 320,228 |
| EDWARDS LIFESCIENCES CORP | AT COST | 0 | 921,557 |
| UNITED STATES TREAS BILLS ZERO CPN | AT COST | 123,436 | 124,964 |
| UNITED STATES TREAS BILLS ZERO CPN | AT COST | 994,770 | 995,609 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 200 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NATIONAL FINANCIAL SERVICES-NONDIVIDEND DISTRIBUTIONS | 74 | 0 | 74 |
| ROUNDTABLE HEALTHCARE CAPITAL | 162,374 | 162,374 | 162,374 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR CHARITABLE CONTRIBUTION OF EDWARDS LIFE SCIENCES | 240,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY - INVESTMENT FEES | 100 | 100 | 0 | |
| BANK FEES | 18 | 18 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 4,553 | 4,553 | 0 | |
| FEDERAL EXCISE TAX | 5,000 | 0 | 0 |