| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND CONSULTING | 3,365 | 0 | 3,365 | |
| PAYROLL PREPARATION SERVICES | 1,003 | 0 | 1,003 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPETING | 2009-03-01 | 1,518 | 1,402 | SL | 15.000000000000 | 101 | 0 | ||
| PRINTER | 2009-10-01 | 701 | 701 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2019-04-30 | 2,891 | 2,023 | SL | 5.000000000000 | 578 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SAINT MATTHEWS WESTMINSTER |
20 GREAT PETER STREET LONDON SWIP 2BU UK |
2023-03-22 | 19,808 | SUPPORT OF EVENING WORSHIP SERVICES | 19,808 | THE GRANTOR HAS HAD NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF REPORTS RECEIVED FROM THE GRANTEE, THEREFORE NO INDEPENDENT VERIFICATIONS OF THE REPORTS HAVE BEEN MADE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST PORTFOLIO | 1,845,796 | 1,845,796 |
| SCHWAB PORTFOLIO | 4,549,349 | 4,549,349 |
| UBS PORTFOLIO | 34,422,020 | 34,422,020 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REMAINDER INTEREST IN CRUT | FMV | 1,109,420 | 1,109,420 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CARPETING | 1,518 | 1,503 | 15 | |
| PRINTER | 701 | 701 | 0 | |
| COMPUTER EQUIPMENT | 2,891 | 2,601 | 290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 8,383 | 0 | 8,383 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE: TRADEMARKS | 10,246 | 10,246 | 10,246 |
| RENTAL DEPOSITS | 4,800 | 4,800 | 4,800 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED COMPENSATION RESERVE | 108,100 |
| PROVISION FOR FEDERAL INCOME TAXES | 1,536 |
| ADJUSTMENT FOR GRANTS MADE CASH BASIS | 459,437 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,447 | 0 | 2,447 | |
| BANK SERVICE CHARGES | 234 | 0 | 234 | |
| DIRECT CHARITABLE EXPENSES - SEE PART IX-A | 617,867 | 0 | 617,867 | |
| SECRETARIAL (CONTRACT) | 22,321 | 0 | 22,321 | |
| OFFICE SUPPLIES & EXPENSES | 36,330 | 0 | 36,330 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO GAIN | 6,438,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 884,800 | 992,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES AND OTHER | 15,217 | 15,217 | 0 | |
| SOFTWARE CONSULTING | 971 | 0 | 971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 32,680 | 10,986 | 21,694 | |
| FOREIGN INCOME TAX | 3,640 | 0 | 3,640 |