| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 20,609 | 20,968 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 34,349 | 35,008 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 27,479 | 27,732 |
| 06828M876 BARON EMERGING MARKE | AT COST | 13,740 | 14,227 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 13,740 | 13,629 |
| 19766M709 COLUMBIA CONTRARIAN | AT COST | 1,440 | 1,416 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 11,076 | 14,519 |
| 256206103 DODGE COX INTERNATI | AT COST | 25,653 | 27,888 |
| 256219106 DODGE COX STOCK FUN | AT COST | 40,285 | 56,185 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 10,149 | 11,067 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 41,809 | 57,667 |
| 464287200 ISHARES CORE S P 500 | AT COST | 96,461 | 98,392 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 27,701 | 28,088 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,708 | 21,514 |
| 464287499 ISHARES RUSSELL MID | AT COST | 41,356 | 42,985 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,241 | 56,561 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,541 | 21,142 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 27,479 | 28,027 |
| 52469H255 CLEARBRIDGE LARGE CP | AT COST | 4,492 | 4,527 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 31,346 | 28,098 |
| 808524847 SCHWAB US REIT ETF | AT COST | 27,695 | 29,222 |
| 861728400 STONE RIDGE HY REINS | AT COST | 20,609 | 19,484 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 7,405 | 11,656 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 459 | 459 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 907 |
| COST BASIS ADJUSTMENT | 116 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 591 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 258 | 258 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 138 | 138 | 0 |