| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,000 | 1,500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 3.45% DTD 5/6/14 DUE 5/6/24 FV 25000 | 25,291 | 24,826 |
| DISNEY WALT CO 2.2% DTD 5/13/20 DUE 1/13/28 FV 25000 | 25,113 | 23,120 |
| HOME DEPOT INC 2.8 % DTD 9/14/17 DUE 9/14/27 FV 25000 | 25,770 | 23,763 |
| JP MORGAN 3.125% DTD 1/23/15 DUE 1/23/25 FV 50000 | 51,123 | 48,949 |
| OREILLY AUTOMOTIVE INC 4.35% DTD 5/17/18 DUE 6/1/28 FV 50000 | 47,534 | 49,580 |
| PEPSICO INC 2.625% DTD 3/19/20 DUE 3/19/27 FV 25000 | 25,676 | 23,707 |
| PROGRESSIVE CORP 4.00 DTD 10/23/18 DUE 3/1/29 FV 25000 | 23,487 | 24,664 |
| SCHWAB CHARLES 4.625% DTD 3/24/20 DUE 3/22/30 FV 25000 | 24,001 | 25,153 |
| TJX COS INC 2.25% DTD 9/12/16 DUE 9/15/26 FV 50000 | 50,760 | 47,225 |
| UNITED PARCEL SVCS 2.8 % DTD 11/14/17 DUE 11/15/24 FV 25000 | 25,341 | 24,505 |
| WALMART INC 5.875% DTD 4/5/07 DUE 4/5/27 FV 25000 | 25,931 | 26,396 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C 700 SHS | 18,800 | 98,651 |
| APPLE INC 555 SHS | 8,193 | 106,854 |
| BANK OF AMERICA CORP 650 SHS | 17,880 | 21,886 |
| BERKSHIRE HATHAWAY INC DEL CL B 275 SHS | 19,661 | 98,082 |
| CARMAX INC 280 SHS | 17,073 | 21,487 |
| CISCO SYS INC 465 SHS | 7,674 | 23,492 |
| DISNEY WALT CO 425 SHS | 11,493 | 38,373 |
| EXPEDITORS INTL WASH INC 320 SHS | 11,793 | 40,704 |
| FASTENAL CO COM 945 SHS | 20,284 | 61,208 |
| GENERAL ELEC CO 425 SHS | 35,909 | 54,243 |
| HOME DEPOT INC 280 SHS | 7,643 | 97,034 |
| JOHNSON & JOHNSON 310 SHS | 15,980 | 48,589 |
| JPMORGAN CHASE 600 SHS | 22,254 | 102,060 |
| META PLATFORM CL A 125 SHS | 26,552 | 44,245 |
| MICROSOFT CORP 300 SHS | 7,359 | 112,812 |
| O REILLY AUTOMOTIVE INC 70 SHS | 12,947 | 66,506 |
| OMNICOM GROUP INC 460 SHS | 17,912 | 39,795 |
| PARKER HANNIFIN CORP 125 SHS | 37,212 | 57,587 |
| PFIZER INC 675 SHS | 11,617 | 19,433 |
| PROGRESSIVE CORP 635 SHS | 13,055 | 101,143 |
| SCHWAB CHARLES CORP 1135 SHS | 45,094 | 78,088 |
| TE CONNECTIVITY LTD 425 SHS | 13,052 | 59,713 |
| TJX COS INC NEW 500 SHS | 2,729 | 46,905 |
| UNION PAC COR 180 SHS | 16,688 | 44,212 |
| US BANCORP DEL 675 SHS | 16,803 | 29,214 |
| WELLS FARGO & CO 560 SHS | 14,084 | 27,563 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GROWTH 1110.531 SHS | AT COST | 39,924 | 60,813 |
| ISHARES CORE S&P SMALL-CAP ETF 400 SHS | AT COST | 34,212 | 43,300 |
| ISHARES MSCI EAFE ETF 775 SHS | AT COST | 47,670 | 58,396 |
| ISHARES RUSSELL MID-CAP ETF 325 SHS | AT COST | 4,929 | 25,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 282 | 282 | 0 | |
| 2023 ESTIMATED TAX PAYMENT | 4,400 | 0 | 0 | |
| 2022 TAX PAYMENT | 3,299 | 0 | 0 |