| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 5,771 | 7,104 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,861 | 8,852 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,472 | 23,075 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,806 | 10,584 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,441 | 8,542 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,443 | 6,557 |
| 464287499 ISHARES RUSSELL MID | AT COST | 7,022 | 7,229 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 9,283 | 23,203 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 58,105 | 51,908 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,944 | 7,094 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,334 | 7,426 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 40,816 | 33,656 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,766 | 7,237 |
| 464287200 ISHARES CORE S P 500 | AT COST | 19,339 | 21,016 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,568 | 2,472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 242 | 230 | 230 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62 | 62 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 211 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |