| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 316773100 FIFTH THIRD BANCORP | ||
| 56585A102 MARATHON PETROLEUM C | 7,008 | 15,281 |
| 742718109 PROCTER GAMBLE CO | 168,521 | |
| 81762P102 SERVICENOW INC | 739 | 7,771 |
| 02079K107 ALPHABET INC CL C | ||
| 09062X103 BIOGEN, INC | ||
| 907818108 UNION PACIFIC CORP | 13,264 | 37,089 |
| 559222401 MAGNA INTL INC CL | ||
| 03076C106 AMERIPRISE FINL INC | 18,257 | 138,638 |
| 023135106 AMAZON.COM INC | 4,285 | 17,929 |
| 91324P102 UNITED HEALTH GROUP | 5,718 | 10,529 |
| 037833100 APPLE INC | 4,364 | 34,848 |
| 594918104 MICROSOFT CORP | 10,491 | 76,336 |
| 57636Q104 MASTERCARD INC | 802 | 3,839 |
| 016255101 ALIGN TECH INC COM | ||
| 30303M102 FACEBOOK INC A | 2,760 | 9,557 |
| 723787107 PIONEER NAT RES CO | ||
| 12572Q105 CME GROUP INC | 11,490 | 24,851 |
| 02079K305 ALPHABET INC CL A | 3,014 | 14,248 |
| 17275R102 CISCO SYSTEMS INC | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 894164102 TRAVEL PLUS LEISURE | 20,865 | 25,604 |
| 00724F101 ADOBE SYS INC | 5,090 | 8,352 |
| 007903107 ADVANCED MICRO DEVIC | 6,153 | 10,908 |
| 009066101 AIRBNB INC CL A | 4,713 | 6,126 |
| 012653101 ALBEMARLE CORP | 11,911 | 6,791 |
| 03027X100 AMERICAN TOWER CORP | 5,397 | 5,397 |
| 060505104 BANK OF AMERICA CORP | 8,936 | 9,630 |
| 09247X101 BLACKROCK INC | 5,217 | 5,683 |
| 126650100 CVS HEALTH CORPORATI | 6,229 | 6,948 |
| 15135B101 CENTENE CORP COM | 6,425 | 6,753 |
| 217204106 COPART INC COM | 3,756 | 5,684 |
| 22160K105 COSTCO WHSL CORP | 3,941 | 5,281 |
| 235851102 DANAHER CORP | 8,341 | 8,560 |
| 28176E108 EDWARDS LIFESCIENCES | 6,018 | 5,719 |
| 375558103 GILEAD SCIENCES INC | 2,746 | 2,673 |
| 437076102 HOME DEPOT INC | 8,164 | 9,010 |
| 461202103 INTUIT INC | 2,043 | 3,125 |
| 46625H100 J P MORGAN CHASE CO | 8,788 | 10,716 |
| 550021109 LULULEMON ATHLETICA | 2,518 | 4,090 |
| 57667L107 MATCH GROUP INC NEW | 2,068 | 1,460 |
| 64110L106 NETFLIX.COM INC | 6,708 | 8,764 |
| 65339F101 NEXTERA ENERGY INC | 3,458 | 2,551 |
| 67066G104 NVIDIA CORP | 8,375 | 21,790 |
| 697435105 PALO ALTO NETWORKS I | 6,412 | 10,911 |
| 70432V102 PAYCOM SOFTWARE INC | 8,085 | 4,961 |
| 78409V104 S P GLOBAL INC | 4,442 | 5,286 |
| 79466L302 SALESFORCE COM INC | 6,282 | 9,736 |
| 806857108 SCHLUMBERGER LTD | 5,952 | 5,828 |
| 808513105 SCHWAB CHARLES CORP | 7,136 | 7,362 |
| 87612E106 TARGET CORP | 5,262 | 4,557 |
| 88339J105 TRADE DESK INC THE C | 2,675 | 4,102 |
| 893641100 TRANSDIGM GROUP INC | 4,790 | 7,081 |
| 90353T100 UBER TECHNOLOGIES IN | 8,739 | 16,070 |
| 931142103 WAL MART STORES INC | 8,703 | 9,459 |
| 98954M101 ZILLOW GROUP INC | 1,970 | 2,609 |
| G6095L109 APTIV PLC | 5,995 | 4,935 |
| H1467J104 CHUBB LTD | 1,557 | 1,582 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 206,417 | 194,855 |
| 78462F103 SPDR S P 500 ETF | |||
| 922908652 VANGUARD EXTENDED MA | AT COST | 286,915 | 253,371 |
| 81369Y506 ENERGY SELECT SECTOR | |||
| 78467Y107 SPDR S P MIDCAP 400 | |||
| 808524847 SCHWAB US REIT ETF | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 196,057 | 191,243 |
| 464287804 ISHARES CORE S P SMA | AT COST | 64,908 | 127,519 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 49,143 | 51,168 |
| 464287499 ISHARES RUSSELL MID | AT COST | 122,248 | 135,950 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,226 | 20,673 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 80,490 | 85,236 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 140,894 | 149,142 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,965 | 10,759 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 461 | 196 | 196 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 33 | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 15,491 | 13,942 | 1,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,392 | 1,392 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,097 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,604 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,011 | 1,011 | 0 |