| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WAL MART STORES INC | 9,961 | 21,756 |
| 437076102 HOME DEPOT INC | 15,373 | 24,952 |
| 023135106 AMAZON.COM INC | 10,676 | 41,176 |
| G1151C101 ACCENTURE PLC CL A | ||
| 02079K107 ALPHABET INC CL C | ||
| 46625H100 J P MORGAN CHASE CO | 9,031 | 24,835 |
| 375558103 GILEAD SCIENCES INC | 6,531 | 8,020 |
| 03027X100 AMERICAN TOWER CORP | 15,690 | 26,985 |
| H1467J104 CHUBB LTD | 1,617 | 4,520 |
| 594918104 MICROSOFT CORP | 10,188 | 65,807 |
| 57636Q104 MASTERCARD INC | 1,668 | 11,516 |
| 91324P102 UNITED HEALTH GROUP | 8,038 | 24,744 |
| 037833100 APPLE INC | 10,638 | 66,230 |
| 808513105 SCHWAB CHARLES CORP | 15,000 | 23,530 |
| 012653101 ALBEMARLE CORP | 7,054 | 15,604 |
| 217204106 COPART INC COM | 7,546 | 12,348 |
| 79466L302 SALESFORCE COM INC | 19,050 | 21,841 |
| 22160K105 COSTCO WHSL CORP | 4,372 | 16,502 |
| 87612E106 TARGET CORP | 24,716 | 27,487 |
| 15135B101 CENTENE CORP COM | 13,914 | 16,326 |
| 30303M102 FACEBOOK INC A | 7,892 | 24,069 |
| 28176E108 EDWARDS LIFESCIENCES | 18,155 | 16,241 |
| 060505104 BANK OF AMERICA CORP | 15,677 | 20,640 |
| 009066101 AIRBNB INC CL A | 7,223 | 10,347 |
| 78409V104 S P GLOBAL INC | 18,041 | 20,264 |
| 56585A102 MARATHON PETROLEUM C | 6,954 | 9,347 |
| 893641100 TRANSDIGM GROUP INC | 5,300 | 10,116 |
| 67066G104 NVIDIA CORP | 10,720 | 25,256 |
| 64110L106 NETFLIX.COM INC | 13,896 | 21,423 |
| 697435105 PALO ALTO NETWORKS I | 13,959 | 24,180 |
| 00724F101 ADOBE SYS INC | 9,510 | 13,125 |
| 09247X101 BLACKROCK INC | 15,526 | 17,860 |
| 29444U700 EQUINIX INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 10,933 | 25,182 |
| 235851102 DANAHER CORP | 23,150 | 24,059 |
| 007903107 ADVANCED MICRO DEVIC | 15,437 | 25,944 |
| 02079K305 ALPHABET INC CL A | 39,589 | 41,907 |
| 126650100 CVS HEALTH CORPORATI | 16,116 | 16,424 |
| 461202103 INTUIT INC | 6,662 | 9,375 |
| 550021109 LULULEMON ATHLETICA | 9,133 | 12,782 |
| 57667L107 MATCH GROUP INC NEW | 4,654 | 4,709 |
| 65339F101 NEXTERA ENERGY INC | 17,653 | 15,914 |
| 70432V102 PAYCOM SOFTWARE INC | 16,360 | 11,990 |
| 806857108 SCHLUMBERGER LTD | 13,528 | 14,363 |
| 81762P102 SERVICENOW INC | 14,133 | 21,195 |
| 88339J105 TRADE DESK INC THE C | 6,259 | 8,275 |
| 98954M101 ZILLOW GROUP INC | 6,223 | 7,941 |
| G6095L109 APTIV PLC | 14,800 | 13,907 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 126,440 | 127,698 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 210,534 | 211,222 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 224,401 | 242,426 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 165,828 | 150,917 |
| 78467Y107 SPDR S P MIDCAP 400 | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 173,072 | 156,755 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 99,466 | 113,057 |
| 464287499 ISHARES RUSSELL MID | AT COST | 164,298 | 215,079 |
| 861728400 STONE RIDGE HY REINS | AT COST | 82,705 | 81,968 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 89,363 | 118,946 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 110,353 | 120,359 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 134,118 | 113,017 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 227,116 | 211,006 |
| 06828M876 BARON EMERGING MARKE | |||
| 315910620 FIDELITY INVT TR AD | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 116,156 | 125,942 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,947 | 2,050 | 2,050 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 114 | 114 | |
| FEDERAL TAX REFUND | 4,655 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,301 | 1,301 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,171 | 1,171 | 0 |