| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78016EZM2 ROYAL BANK OF CANADA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 891160509 TORONTO DOMINION BK | 12,261 | 15,315 |
| 31620M106 FIDELITY NATL INFORM | ||
| 11135F101 BROADCOM INC | 5,981 | 32,371 |
| 654106103 NIKE INC CL B | 7,230 | 8,360 |
| 254687106 WALT DISNEY CO | ||
| H2906T109 GARMIN LTD | 9,795 | 13,625 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 58933Y105 MERCK & CO INC NEW | 11,636 | 18,206 |
| 871829107 SYSCO CORP | ||
| 907818108 UNION PACIFIC CORP | 9,439 | 12,281 |
| 192446102 COGNIZANT TECH SOLUT | 7,463 | 8,988 |
| G29183103 EATON CORP PLC | 10,930 | 21,192 |
| 883556102 THERMO FISHER SCIENT | 8,417 | 11,677 |
| 904767704 UNILEVER PLC - ADR | 6,863 | 6,642 |
| 911312106 UNITED PARCEL SERVIC | 9,487 | 12,893 |
| 89151E109 TOTALENERGIES SE -SP | 18,099 | 22,303 |
| 92826C839 VISA INC-CLASS A SHR | 12,506 | 17,964 |
| 25243Q205 DIAGEO PLC - ADR | 9,966 | 9,759 |
| 150870103 CELANESE CORP | 13,174 | 18,800 |
| 867224107 SUNCOR ENERGY INC NE | 16,423 | 19,737 |
| 75513E101 RTX CORP | 9,514 | 12,958 |
| 097023105 BOEING CO | 12,076 | 20,331 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 594918104 MICROSOFT CORP | 21,062 | 72,952 |
| 91324P102 UNITEDHEALTH GROUP I | 8,874 | 24,744 |
| 09260D107 BLACKSTONE INC | 9,294 | 19,376 |
| 56501R106 MANULIFE FINANCIAL C | 9,178 | 16,288 |
| 87612E106 TARGET CORP | 4,062 | 7,976 |
| 172967424 CITIGROUP INC. | 13,660 | 14,660 |
| 532457108 ELI LILLY & CO COM | 4,256 | 21,568 |
| H84989104 TE CONNECTIVITY LTD | 6,676 | 10,678 |
| 126650100 CVS HEALTH CORPORATI | ||
| 94106L109 WASTE MANAGEMENT INC | 4,902 | 9,851 |
| 285512109 ELECTRONIC ARTS INC | 8,150 | 9,850 |
| 512807108 LAM RESEARCH CORP CO | 4,982 | 18,798 |
| 02079K107 ALPHABET INC CL C | 20,317 | 50,171 |
| 037833100 APPLE INC | 13,320 | 71,621 |
| 46625H100 JPMORGAN CHASE & CO | 12,783 | 25,005 |
| 17275R102 CISCO SYSTEMS INC | 7,763 | 13,034 |
| 609207105 MONDELEZ INTERNATION | 7,715 | 11,951 |
| 09247X101 BLACKROCK INC | 7,550 | 13,801 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 10,140 | 14,412 |
| 30303M102 META PLATFORMS INC | 21,380 | 27,609 |
| 09857L108 BOOKING HOLDINGS INC | 14,221 | 21,283 |
| 7591EP100 REGIONS FINL CORP NE | 10,437 | 10,407 |
| 00724F101 ADOBE INC | 10,564 | 13,125 |
| 007903107 ADVANCED MICRO DEVIC | 8,593 | 14,151 |
| 437076102 HOME DEPOT INC | 12,781 | 13,862 |
| 580135101 MCDONALDS CORP | 13,374 | 13,639 |
| 855244109 STARBUCKS CORP COM | 11,630 | 11,425 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID- | |||
| 464287200 ISHARES CORE S & P 5 | |||
| 27826A730 EATON VANCE FLOAT RA | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 81369Y803 AMEX TECHNOLOGY SELE | |||
| 302544101 FPA NEW INCOME FUND | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,473 | 45,421 |
| 81369Y605 FINANCIAL SELECT SEC | |||
| 316390152 FIDELITY ADV INTL RL | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 44,178 | 41,379 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 66,460 | 69,141 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 41,252 | 40,312 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 420,860 | 418,140 |
| 464288281 ISHARES JP MORGAN US | AT COST | 136,964 | 143,387 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 139,813 | 143,233 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 139,376 | 139,224 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 66,396 | 66,760 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 66,236 | 68,248 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 49,702 | 49,596 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 191,454 | 217,984 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 249 |
| TAX LOT BASIS ADJUSTMENT | 197 |
| COST BASIS ADJUSTMENT | 92 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,624 | 1,624 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,398 | 1,398 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 361 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,572 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 292 | 292 | 0 |