| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE SHILLER ENHANCED | |||
| DOUBLELINE TOTAL RETURN BOND F | AT COST | 400,496 | 340,217 |
| FPA NEW INCOME INC | AT COST | 199,051 | 194,171 |
| LORD ABBETT INVESTMENT TRUST-S | |||
| PIMCO INCOME I-2 | AT COST | 193,783 | 174,806 |
| AMERICAN FUNDS - NEW WORLD FUN | AT COST | 389,941 | 413,155 |
| AMERICAN FUNDS EUROPACIFIC | AT COST | 194,968 | 193,602 |
| JANUS HENDERSON SMALL CAP VALU | |||
| T. ROWE PRICE DIVIDEND GROWTH | AT COST | 389,962 | 500,160 |
| VANGUARD GROWTH INDEX FUND | AT COST | 244,090 | 673,537 |
| ISHARES S&P SMALLCAP 600 INDEX | AT COST | 164,136 | 252,764 |
| ALLSPRING SPECIAL MID CAP VALU | AT COST | 194,961 | 211,484 |
| VANGUARD EQUITY INCOME FUND VI | AT COST | 290,000 | 298,765 |
| Description | Amount |
|---|---|
| 2023 INCOME POSTED TO 2024 | 4,529 |
| DISTRIBUTION POSTED TO 2023 LATER REVERS | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 26,491 | 26,491 | 26,491 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 1,441 | 1,441 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 674 | 0 |
| Description | Amount |
|---|---|
| 2022 INCOME POSTED TO 2023 | 4,230 |
| CASH DEPOSITS | 746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,476 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,358 | 1,358 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |