| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 9,071 | 131,614 |
| 742718109 PROCTER GAMBLE CO | ||
| 00287Y109 ABBVIE INC | 6,423 | 46,491 |
| 278865100 ECOLAB INC | ||
| 478160104 JOHNSON JOHNSON | 11,732 | 35,267 |
| 037833100 APPLE INC | 3,455 | 192,530 |
| 46625H100 J P MORGAN CHASE CO | 5,800 | 25,515 |
| 56585A102 MARATHON PETROLEUM C | 2,423 | 37,090 |
| 22160K105 COSTCO WHSL CORP | 4,285 | 74,589 |
| 20825C104 CONOCOPHILLIPS | ||
| 031162100 AMGEN INC | 9,134 | 51,556 |
| 166764100 CHEVRON CORPORATION | 15,663 | 44,748 |
| 87612E106 TARGET CORP | 11,355 | 42,726 |
| 002824100 ABBOTT LABORATORIES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | AT COST | 13,647 | 26,137 |
| 464287507 ISHARES CORE SP MID- | AT COST | 124,275 | 291,008 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 37,853 | 54,629 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 132,483 | 126,501 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 57,093 | 70,688 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 54,611 | 71,868 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 187,609 | 179,393 |
| 024932154 AMERICAN CENTURY HIG | |||
| 31638R683 FIDELITY ADVISOR INT | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 60,003 | 69,606 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 77,590 | 78,237 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 98,988 | 104,791 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 387,931 | 391,740 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 25,826 | 24,720 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 77,358 | 85,302 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 24,885 | 26,425 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 202,013 | 205,420 |
| 861728400 STONE RIDGE HY REINS | AT COST | 98,982 | 102,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 600 | 600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,034 | 2,021 | 2,021 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 859 |
| ROC ON CY SALES | 56 |
| ROUNDING | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 184 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 972 | 972 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 718 | 718 | 0 |