| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES - VERRILL | 4,001 | 0 | 4,001 | |
| TAX PREP FEES - FNZ TRUST | 200 | 0 | 200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| $100K BANK OF AMERICA V/R 9/29/49 | 101,212 | 99,079 |
| $100K JP MORGAN CHASE & CO. 6.125% 12/31/49 | 101,900 | 99,109 |
| $100K WELLS FARGO & CO. 5.875% 12/31/49 | 104,899 | 98,958 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO. 650 SH | 24,862 | 71,058 |
| ABBOTT LABORATORIES 1,700 SH | 40,252 | 187,119 |
| ABBVIE INC. 1,000 SH | 25,676 | 154,970 |
| ADVANCED MICRO DEVICES INC. 1,250 SH | 105,220 | 184,263 |
| ALPHABET INC. CL C 2,500 SH | 41,599 | 352,325 |
| ALPHABET INC/CA CL A 1500 SH | 20,717 | 209,535 |
| AMAZON COM INC. 1100 SH | 95,364 | 167,134 |
| APPLE INC. 3,250 SH | 78,826 | 625,723 |
| AUTOMATIC DATA PROCESSING INC. 600 SH | 19,339 | 139,782 |
| BANK OF AMERICA CORP. 3,000 SH | 43,634 | 101,010 |
| BLACKROCK INC. 160 SH | 50,757 | 129,888 |
| BOSTON SCIENTIFIC CORP. 2,000 SH | 69,053 | 115,620 |
| COLGATE PALMOLIVE CO. 1,750 SH | 41,688 | 139,493 |
| DEERE & CO. 500 SH | 36,845 | 199,935 |
| WALT DISNEY CO. 600 SH | 60,928 | 54,174 |
| HOME DEPOT 400 SH | 47,103 | 138,620 |
| ILLINOIS TOOL WORKS 500 SH | 23,480 | 130,970 |
| ISHARES RUSSELL 2000 ETF 645 SH | 99,896 | 129,458 |
| JOHNSON & JOHNSON 1,000 SH | 40,766 | 156,740 |
| JP MORGAN CHASE & CO. 1,000 SH | 32,839 | 170,100 |
| LOCKHEED MARTIN, 300 SH | 29,026 | 135,972 |
| MCDONALDS CORP. 500 SH | 31,795 | 148,255 |
| MERCK & CO. INC. 1,950 SH | 103,187 | 212,589 |
| MICROSOFT CORP. 1,750 SH | 48,899 | 658,070 |
| NORTHERN TRUST CORP. 600 SH | 59,385 | 50,628 |
| PEPSICO INC. 1,000 SH | 38,313 | 169,840 |
| PROCTER & GAMBLE CO. 1,000 SH | 42,818 | 146,540 |
| RTX CORP. 2,867 SH | 81,317 | 241,229 |
| STRYKER CORP. 750 SH | 7,613 | 224,595 |
| THERMO FISHER SCIENTIFIC INC. 350 SH | 12,372 | 185,777 |
| VANGUARD FTSE ALL WORLD EX-US INDEX 5,800 SH | 306,154 | 325,612 |
| VANGUARD FTSE EMERG MKTS ETF 2,250 SH | 100,429 | 92,475 |
| VISA INC. CL A 350 SH | 73,195 | 91,122 |
| WALMART INC. 750 SH | 67,777 | 118,238 |
| WASTE MGMT. INC. 650 SH | 35,885 | 116,415 |
| XYLEM INC. 1,000 SH | 64,582 | 114,360 |
| CME GROUP INC. 350 SH | 71,198 | 73,710 |
| GENERAL MOTORS CO, 1,200 SH | 71,387 | 43,104 |
| INTUIT INC. 150 SH | 61,208 | 93,755 |
| MARSH & MCLENNAN COS. 500 SH | 82,895 | 94,735 |
| NVIDIA 600 SH | 91,261 | 297,132 |
| OTIS WORLDWIDE 1,000 SH | 77,499 | 89,470 |
| NIKE 400 SH | 68,310 | 43,428 |
| BECTON DICKINSON & CO. 450 SH | 115,173 | 109,723 |
| TERADYNE INC. 500 SH | 59,508 | 54,260 |
| ZOETIS INC. 450 SH | 65,048 | 88,817 |
| AIRBNB INC CL A 660 SH | 64,452 | 89,852 |
| EMBECTA CORP. 90 SH | 2,725 | 1,704 |
| ADIDAS, 400 SH | 42,668 | 40,687 |
| ECOLAB 225 SH | 44,526 | 44,629 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FOREIGN ASSET - NESTLE SA 700 SH | AT COST | 74,703 | 81,099 |
| Description | Amount |
|---|---|
| AMORTIZED BOND PREMIUM ADJUSTMENT | 188 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 MA FORM PC FILING FEE | 70 | 0 | 70 | |
| ADR FEES | 348 | 348 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT MAKING FEES - SUSAN MONAHAN | 4,000 | 0 | 4,000 | |
| GRANT MAKING FEES -VERRILL | 32,000 | 0 | 32,000 | |
| CYBERGRANTS, INC. - ONLINE GRANT MANAGEMENT | 6,300 | 0 | 6,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 19 | 19 | 0 |