| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 2,801 | 5,143 |
| 532457108 ELI LILLY & CO COM | 1,872 | 8,744 |
| 904767704 UNILEVER PLC - ADR | 2,871 | 2,812 |
| 285512109 ELECTRONIC ARTS INC | 2,512 | 4,104 |
| 883556102 THERMO FISHER SCIENT | 3,458 | 5,308 |
| 58933Y105 MERCK & CO INC NEW | 5,567 | 7,631 |
| G29183103 EATON CORP PLC | 2,760 | 8,429 |
| 87612E106 TARGET CORP | 1,792 | 3,276 |
| 46625H100 JPMORGAN CHASE & CO | 2,173 | 10,886 |
| 09247X101 BLACKROCK INC | 2,584 | 5,683 |
| 31620M106 FIDELITY NATL INFORM | ||
| 911312106 UNITED PARCEL SERVIC | 4,244 | 5,503 |
| 25243Q205 DIAGEO PLC - ADR | 4,310 | 4,224 |
| 254687106 WALT DISNEY CO | ||
| 891160509 TORONTO DOMINION BK | 5,949 | 6,462 |
| 097023105 BOEING CO | 4,562 | 8,080 |
| 56501R106 MANULIFE FINANCIAL C | 4,457 | 6,851 |
| H84989104 TE CONNECTIVITY LTD | 3,932 | 4,918 |
| 907818108 UNION PACIFIC CORP | 2,198 | 4,912 |
| 126650100 CVS HEALTH CORPORATI | ||
| 192446102 COGNIZANT TECH SOLUT | 3,251 | 3,928 |
| 11135F101 BROADCOM INC | 3,331 | 13,395 |
| 89151E109 TOTALENERGIES SE -SP | 5,635 | 8,759 |
| 654106103 NIKE INC CL B | 1,817 | 3,583 |
| 871829107 SYSCO CORP | ||
| 02079K107 ALPHABET INC CL C | 5,120 | 21,562 |
| 150870103 CELANESE CORP | 4,790 | 7,458 |
| 92826C839 VISA INC-CLASS A SHR | 5,287 | 7,550 |
| 867224107 SUNCOR ENERGY INC NE | 4,626 | 7,593 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 17275R102 CISCO SYSTEMS INC | 3,753 | 5,507 |
| 09260D107 BLACKSTONE INC | 3,856 | 8,248 |
| 172967424 CITIGROUP INC. | 6,435 | 6,379 |
| 75513E101 RTX CORP | 4,554 | 5,217 |
| 94106L109 WASTE MANAGEMENT INC | 2,842 | 5,015 |
| 594918104 MICROSOFT CORP | 3,920 | 33,092 |
| H2906T109 GARMIN LTD | 4,783 | 6,427 |
| 037833100 APPLE INC | 4,889 | 30,997 |
| 91324P102 UNITEDHEALTH GROUP I | 3,646 | 10,529 |
| 512807108 LAM RESEARCH CORP CO | 2,144 | 8,616 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 09857L108 BOOKING HOLDINGS INC | 3,819 | 7,094 |
| 30303M102 META PLATFORMS INC | 6,105 | 11,327 |
| 00287Y109 ABBVIE INC | 4,095 | 6,044 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 4,572 | 4,516 |
| 437076102 HOME DEPOT INC | 4,730 | 5,198 |
| 00724F101 ADOBE INC | 4,309 | 5,369 |
| 007903107 ADVANCED MICRO DEVIC | 3,418 | 6,044 |
| 580135101 MCDONALDS CORP | 5,525 | 5,634 |
| 855244109 STARBUCKS CORP COM | 4,835 | 4,608 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 55,079 | 55,599 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 72,076 | 63,350 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 28,487 | 48,622 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 177,042 | 163,514 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 28,559 | 27,693 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 46,281 | 38,197 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 22,889 | 19,358 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 49,476 | 35,720 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,235 | 18,361 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 23,271 | 40,451 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 26,486 | 29,379 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 27,298 | 27,442 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 18,454 | 17,675 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 824 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 263 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,066 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 640 | 640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 609 | 609 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 92 | 92 | 0 |