| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 825 | 495 | 330 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INC OPP | ||
| DODGE & COX INCOME FUND | ||
| VANGUARD SHTM INVEST GRADE | 189,441 | 196,180 |
| VANGUARD INTERM TERM TREAS ADM | ||
| ISHARES MBS ETF | 388,595 | 397,770 |
| JANUS HENDERSON AAA CLO ETF | 194,243 | 194,359 |
| VANGUARD INTERMEDIATE- TERM TR | 517,759 | 524,389 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR S&P 500 INDEX | 404,748 | 582,709 |
| ISHARES S&P 500 GROWTH ETF | 211,031 | 292,665 |
| ISHARES TR S&P MIDCAP GROWTH | 149,595 | 192,505 |
| ISHARES CORE MSCI EAFE ETF | 356,104 | 397,689 |
| ISHARES CORE MSCI EMERGING | 138,489 | 131,559 |
| VANGUARD VALUE ETF | 200,069 | 293,469 |
| MERGER FUND INST | ||
| ISHARES RUSSELL 2000 VALUE IND | ||
| ISHARES RUSSELL 2000 GROWTH | ||
| ISHARES TR RUSSELL 2000 INDEX | ||
| ISHARES TR S&P MIDCAP VALUE | 176,922 | 195,921 |
| ISHARES MSCI EAGE GROWTH INDEX | ||
| ISHARES CORE DIVIDEND GROWTH E | ||
| JPMORGAN US QUALITY FACTOR ETF | 321,735 | 335,546 |
| SPDR PORTFOLIO S&P 600 SM CAP | 115,767 | 125,949 |
| Description | Amount |
|---|---|
| ROC APPLIED TO CY SALES | 1,101 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 12,690 | 12,690 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 60 |
| ROUNDING | 4 |
| TC900 DEFERRED MUTUAL FUND INCOME | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 15 | 0 | 15 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,013 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 970 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,125 | 1,125 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 624 | 624 | 0 |