| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAKELA TOUTANT HILL NARDI & KATO | 3,445 | 3,445 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 3% | 100,704 | 99,702 |
| BANK OF AMERICA CORP 1.25% | 100,000 | 90,938 |
| BANK OF AMERICA CORP 4.10% | ||
| BANK OF NY MELLON CORP 2.10% | 201,921 | 194,656 |
| BANK ONE CORP 3.2% | 104,737 | 96,527 |
| CITIGROUP GLOBAL MKTS 4% | 50,000 | 50,000 |
| CITIGROUP INC 3.70% | 99,328 | 97,653 |
| CITIGROUP INC 3.875% | ||
| CNOOC NEXEN FIN 2014 4.25% | 100,284 | 99,588 |
| FEDERAL HOME LOAN BANK 1.00% | 98,762 | 91,433 |
| FEDERAL HOME LOAN BANK 2.03% | 200,000 | 187,180 |
| FEDERAL HOME LOAN BANK 4.5% | 100,000 | 101,475 |
| FEDERAL HOME LOAN BANK 5% | 225,000 | 223,760 |
| FEDERAL HOME LOAN BANK 5.00% | 125,000 | 123,898 |
| FEDERAL HOME LOAN MTG CORP 3.00% | 150,000 | 148,523 |
| FHLMC 5.625% DUE 11/14/25 | ||
| GOLDMAN SACHS GROUP 1% | ||
| GOLDMAN SACHS GROUP 3.75% | 100,662 | 97,962 |
| HOME DEPOT INC 3% | 101,002 | 95,967 |
| JP MORGAN 8.00% | 219,286 | 220,950 |
| JP MORGAN CHASE & CO 3.2% | ||
| KOHLS CORP 3.25% | ||
| MORGAN STANLEY 4.00% | 204,018 | 197,146 |
| MOUNTAIN AMERICA FEDERAL CU CD 4.5% | ||
| MTN AMERICA FED CREDIT UNION 4.85% | ||
| QUALCOMM INC 3.45% | 99,621 | 98,178 |
| SPOKANE TEACHERS CU WASH 5% | ||
| TENCENT HLDGS LTD 3.80% | 104,007 | 98,444 |
| TEXAS EXCHANGE BK CD 0.90% | ||
| TORONTO-DOMINION BANK 4% | ||
| UMASSIVE FCU 4.85% DUE 6/6/23 | ||
| US BANCORP 3.10% | 205,470 | 191,718 |
| WALMART STORES INC | 201,442 | 198,672 |
| WELLS FARGO & COMPANY 4.30% | 213,762 | 195,874 |
| WELLS FARGO CO 4.125% |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 30,418 | 31,920 |
| ABBVIE | 39,640 | 60,903 |
| ACCENTURE PLC | 45,103 | 55,444 |
| AIR PRODS & CHEMS INC | 31,845 | 35,320 |
| AMERICAN EUROPACIFIC GROWTH FD | 167,355 | 177,733 |
| AMERICAN FUNDS CAPITAL WORLD GROWTH | 69,837 | 109,840 |
| AT&T INC | 20,711 | 13,424 |
| BANK OF AMERICA CORP | 29,653 | 28,350 |
| BECTON DICKINSON & CO | 21,354 | 22,189 |
| CATERPILLAR INC | 23,848 | 47,307 |
| CHEVRON CORPORATION | 33,566 | 41,765 |
| CISCO SYS INC | 33,071 | 34,505 |
| COCA COLA CO | 27,844 | 32,588 |
| COLGATE PALMOLIVE CO | 25,405 | 26,464 |
| DFA INTERNATIONAL SOCIAL CORE EQUITY | 156,000 | 181,467 |
| DFA INVT DIMENSIONS GROUP IN US SML | 100,000 | 114,497 |
| DFA INVT DIMENSIONS GROUP INEMER MKT | 67,006 | 59,517 |
| DODGE & COX STOCK FUND | 206,538 | 205,450 |
| DOVER CORP | 26,873 | 32,146 |
| EDGEWOOD GROWTH FUND | 295,929 | 277,572 |
| EMBECTA CORP | 500 | 341 |
| EMERSON ELEC CO | 24,419 | 29,004 |
| FRANKLIN SMALL CAP VALUE FUND CL R6 | 304,000 | 294,742 |
| GENERAL DYNAMICS CORP | 33,448 | 41,547 |
| HOME DEPOT INC | 24,508 | 27,724 |
| HONEYWELL INTERNATIONAL INC | 29,993 | 34,602 |
| ILLINOIS TOOL WORKS INC | 26,923 | 34,052 |
| IMPAX GLOBAL ENVIRONMENTAL MKTS FD | 158,504 | 141,823 |
| INVESCO DEVELOPING MARKETS R6 | 140,069 | 163,201 |
| JP MORGAN CHASE & CO | 28,100 | 37,422 |
| JP MORGAN LARGE CAP GROWTH FUND CL I | 163,000 | 211,313 |
| LINDE PLC | 40,993 | 73,106 |
| MARATHON PETROLEUM CORP | 36,594 | 94,209 |
| MCDONALDS CORP | 27,698 | 41,511 |
| MEDTRONIC PLC | 28,039 | 24,632 |
| MERCK & CO INC | 23,045 | 36,195 |
| MICROSOFT CORP | 39,812 | 75,208 |
| OCCIDENTAL PETE CORP | 7,269 | 9,374 |
| ORGANON & CO | 479 | 231 |
| PEPSICO INC | 28,897 | 35,157 |
| PFIZER INC | 26,977 | 17,504 |
| PROCTER & GAMBLE CO | 34,143 | 39,419 |
| T ROWE PRICE INTL DISCOVERY RETAIL | 231,141 | 164,131 |
| T ROWE PRICE MID CAP GROW | 378,706 | 458,335 |
| T ROWE PRICE OTC SMALL CAP | 295,542 | 314,754 |
| T ROWE PRICE SMALL CAP VALUE FUND | 352,715 | 364,888 |
| TRAVELERS COS INC | 23,647 | 32,383 |
| UNITEDHEALTH GROUP INC | 40,040 | 63,176 |
| VANGUARD DIVIDEND APPRECIATION ETF | 310,217 | 347,957 |
| VANGUARD EMERGING MKTS STOCK INDEX | 162,371 | 142,802 |
| VANGUARD EQUITY INCOME FUND ADMIRAL | 281,205 | 291,348 |
| VANGUARD MID-CAP INDEX FD ADMIRAL | 411,332 | 393,159 |
| VANGUARD MID-CAP VALUE INDEX ADMIRAL | 310,887 | 400,500 |
| VERIZON COMMUNICATIONS INC | 23,027 | 16,852 |
| VIATRIS INC | 899 | 661 |
| WALMART INC | 30,083 | 44,142 |
| WARNER BROS DISCOVERY INC | 6,442 | 2,196 |
| T ROWE PRICE BLUE CHIP GROWTH FUND | ||
| INTEL CORP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REIT INDEX FUND ADMIRAL | AT COST | ||
| SELECT SECTOR SPDR TR RL EST SELC SE | AT COST | ||
| BARON REAL ESTATE INST | AT COST | 250,000 | 280,789 |
| ISHARES RESIDENT/MULTI SECTOR RE ETF | AT COST | 299,437 | 316,504 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS AND OTHER BOOK VERSUS TAX DIFFER | 11,780 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 21 | 21 | |
| FEDERAL EXCISE TAX REFUND | 1,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIRST BANK UPPER MICHIGAN - INVE | 56,271 | 56,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,447 | 2,447 |