| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 525 | 315 | 210 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INC OPPRT | ||
| DODGE & COX INCOME FUND | ||
| VANGUARD SHTM INVEST GRADE ADM | 51,517 | 52,626 |
| VANGUARD INTERM TERM TREAS ADM | 139,040 | 140,944 |
| ISHARES MBS ETF | 104,340 | 106,969 |
| JANUS HENDERSON AAA CLO ETF | 52,095 | 52,161 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC - CL C | 1,821 | 16,630 |
| AMERICAN WATER WORKS CO INC | 7,302 | 6,863 |
| AMGEN INC | 1,725 | 7,201 |
| APPLE COMPUTER | 444 | 17,905 |
| BAXTER INTL | ||
| CVS HEALTH CORP | 1,307 | 2,290 |
| CHEVRON CORPORATION | 2,199 | 4,176 |
| CISCO SYS INC | 826 | 1,920 |
| COCA-COLA CO | 1,784 | 2,947 |
| COSTCO WHOLESALE CORP | 1,283 | 11,881 |
| DANAHER CORP DEL | 556 | 11,567 |
| DISNEY COM STK | 801 | 2,167 |
| ISHARES TR S&P MIDCAP GROWTH | 36,831 | 51,493 |
| MCDONALDS CORP | 2,075 | 7,116 |
| MERCK & CO INC NEW COM | 2,874 | 7,631 |
| METLIFE INC | 1,591 | 3,240 |
| MONDELEZ INTL | 2,543 | 5,794 |
| NORFOLK SOUTHERN CORP | ||
| ORACLE CORP | 1,550 | 6,010 |
| PFIZER INC | 1,104 | 1,411 |
| PROCTER & GAMBLE CO | 2,181 | 5,422 |
| SALESFORCE.COM INC | 1,703 | 7,894 |
| VANGUARD EQUITY INCOME - ADM | 36,167 | 48,453 |
| VERIZON COMMUNICATIONS | ||
| MERGER FUND INST | ||
| INVESCO OPPENHEIMER DEV MKTS - | 34,824 | 34,667 |
| ISHARES RUSSELL 2000 VALUE IND | ||
| ISHARES RUSSELL 2000 GROWTH | ||
| ISHARES TR RUSSELL 2000 INDEX | ||
| ISHARES TR S&P MIDCAP VALUE | 42,432 | 52,572 |
| ISHARES CORE MSCI EATE ETF | 98,402 | 107,073 |
| ISHARES S&P 500 GROWTH ETF | 45,614 | 50,617 |
| ACCENTURE PLC | 3,038 | 3,509 |
| ADOBE INC | 3,348 | 3,580 |
| ADVANCED MICRO DEVICES INC | 4,126 | 5,896 |
| AMAZON.COM INC | 7,221 | 8,509 |
| BERKSHIRE HATHAWAY INC - CL B | 4,091 | 4,280 |
| BLACKROCK INC | 1,876 | 2,435 |
| EOG RESOURCES | 1,494 | 1,330 |
| GENERAL DYNAMICS CORP | 3,112 | 3,376 |
| HALLIBURTON COMPANY | 3,593 | 3,000 |
| HONEYWELL INTERNATIONAL INC | 3,134 | 3,565 |
| INTERCONTINENTAL EXCHANGE | 2,086 | 2,440 |
| JP MORGAN CHASE & CO | 5,119 | 5,954 |
| JPMORGAN US QUALITY FACTOR ETF | 84,294 | 87,823 |
| LILLY ELI & CO | 4,140 | 4,080 |
| LOWES COMPANIES INC | 3,063 | 3,561 |
| MICROSOFT CORP | 10,345 | 11,657 |
| NVIDIA CORP | 1,371 | 1,486 |
| PALO ALTO NETWORKS INC | 4,097 | 4,718 |
| SPDR PORTFOLIO S&P 600 SM CAP | 30,957 | 33,702 |
| SERVICENOW INC | 1,127 | 1,413 |
| TJX COMPANIES INC | 2,075 | 2,158 |
| UNITED PARCEL SERVICE - CLASS | 1,994 | 2,044 |
| UNITEDHEALTH GROUP INC | 2,130 | 2,106 |
| WAL-MART STORES | 3,062 | 2,995 |
| Description | Amount |
|---|---|
| NET MUTUAL FUND TIMING ADJUSTMENTS | 153 |
| ROC APPLIED TO CY SALES | 281 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 215,984 | 215,984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 15 | 0 | 15 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 395 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 400 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 247 | 247 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |