| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 300 | 300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME | 152,282 | 145,739 | |
| DOUBLELINE TOTAL RET | 103,817 | 92,534 | |
| EATON VANCE ATLANTA | 80,933 | 82,582 | |
| HARDING LOEVNER INTL | |||
| HARTFORD DIVIDEND AN | 83,425 | 93,326 | |
| ISHARES RUSSELL MIDC | |||
| PIMCO INVESTMENT GRA | |||
| VAN ECK EMERGING MAR | 49,912 | 32,464 | |
| VANGUARD DIVIDEND AP | 92,720 | 110,590 | |
| VANGUARD INSTITUTION | |||
| WESTERN ASSET CORE B | |||
| EDGEWOOD GROWTH FUND | |||
| JOHCM INTERNATIONAL | |||
| BLACKROCK EVENT DRIV | |||
| PARAMETRIC DIVIDEND | |||
| FPA CRESCENT FUND | 98,381 | 105,726 | |
| GOLDMAN SACHS GQG PA | 92,080 | 97,937 | |
| INVESCO S&P 500 EQUA | 90,715 | 103,832 | |
| JANUS HENDERSON SMAL | |||
| JOHN HANCOCK III - D | |||
| JP MORGAN US EQUITY | 58,802 | 65,109 | |
| MUZINICH CREDIT OPPO | |||
| T. ROWE PRICE QM US | |||
| ARIEL FUND | 49,573 | 43,861 | |
| DFA INTERNATIONAL CO | |||
| DFA US SMALL CAP POR | 62,539 | 61,750 | |
| HARTFORD DIVIDEND AN | |||
| JOHCM INTERNATIONAL | 82,873 | 64,872 | |
| NEUBERGER BERMAN REA | |||
| NEUBERGER BERMAN LON | |||
| MUZINICH CREDIT OPPO | |||
| HOME DEPOT INC | |||
| VISA INC | 9,945 | 168,707 | |
| ALPHABET INC CL A | 22,639 | 24,446 | |
| ALPHABET INC CL C | 14,866 | 208,295 | |
| ISHARES CORE S&P MID-CAP | |||
| VANGUARD INTERNATIONAL DIVIDEND | |||
| VANGUARD RUSSELL 1000 GROWTH ETG | 82,067 | 107,433 | |
| ISHARES CORE US AGGREGATE BOND ETF | 94,206 | 94,784 | |
| VANGUARD TOTAL BOND MARKET ETF | 171,522 | 165,487 | |
| DFA INTERMEDIATE GOVERNMENT | 142,766 | 143,452 | |
| LOOMIS SAYLES GROWTH FD | 33,753 | 37,784 | |
| PIMCO COMMODITY REAL RETURN | |||
| ADOBE INC | 13,676 | 23,864 | |
| ADVANCE AUTO PARTS | 21,354 | 15,257 | |
| AMGEN INC | 10,304 | 56,164 | |
| BERKSHIRE HATHAWAY CLASS B | 17,118 | 17,833 | |
| DOMINOS PIZZA INC | 6,156 | 8,245 | |
| INTL FLAVORS & FRAGRANCE | 14,098 | 16,194 | |
| INTUIT INC | 9,932 | 15,626 | |
| LAB CO OF AMER HLDG | 14,523 | 17,047 | |
| MICROSOFT CORP | 4,428 | 56,406 | |
| PAR TECHNOLOGY CORP | 23,436 | 30,478 | |
| PFIZER INC | 17,189 | 17,274 | |
| PIONEER NATURAL RES | 16,402 | 17,990 | |
| ROCKWELL AUTOMATION | 19,805 | 21,734 | |
| RTX CORP | 18,854 | 16,828 | |
| TELEDYNE TECHNOLOGOES | 16,223 | 17,852 | |
| UNION PACIFIC CORP | 3,921 | 36,843 | |
| UNITEDHEALTH GRP INC | 32,747 | 34,221 | |
| SCHWAB GOVERNMENTM MONEY | 209,837 | 209,837 | |
| DIGITAL REALTY TRUST | 9,144 | 10,093 | |
| STARWOOD PROPERTY TRUST | 15,807 | 17,867 | |
| ARTISAN INTERNATIONAL VALUE FD CL IN | 76,652 | 82,114 | |
| COHEN & STEERS INSTITUTIONAL REALTY | 17,854 | 18,247 | |
| PARAMETRIC DIVIDEND FUND CLASS I | 49,150 | 59,299 | |
| PIMCO INVESTMENT GRADE CREDIT | 81,129 | 66,252 | |
| T ROWE PRICE INT US SMALL-CAP GROWTH | 65,700 | 59,934 | |
| VANGUARD INSTL INDEX FD CL INSTL | 74,546 | 85,190 | |
| AXS CHESAPEAKE STRATEGY FUND CLASS I | 20,330 | 18,454 | |
| DOUBLELINE TOTAL RETURN BOND FUND | 256,861 | 258,886 | |
| HUSSMAN STRATEGIC GROWTH FUND | 20,546 | 18,196 | |
| ISHARES CORE S&P MID-CAP ETF | 55,945 | 65,962 | |
| ISHARES CORE S&P 500 ETF | 80,665 | 96,004 | |
| SCHWAB FUNDAMENTAL RMG MKTS LARGE ET | 10,017 | 10,449 | |
| VANECK FALN ANGL HY BND ETF | 16,314 | 17,268 | |
| VANECK MORNINGSTAR WIDE MOAT ETF | 10,762 | 12,730 | |
| FFCB .875 DUE | 16,094 | 16,422 | |
| US TREASURY NOTE 2.785 | 24,076 | 24,433 |
| Description | Amount |
|---|---|
| EXCESS FMV OVER COST OF ASSETS CONTRIB | 69,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUIST BANK FEES | 14,925 | 7,463 | 7,462 |
| Name | Address |
|---|---|
| GWENDOLYN L PELL REV TR - IMA |
C/O TRUIST BANK ORLANDO,FL328919798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YEAR | 2,229 | |||
| FEDERAL ESTIMATES - PRINCIPAL | 6,000 | |||
| FOREIGN TAXES ON QUALIFIED FOR | 487 | 487 | ||
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 |