| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25389JAR7 DIGITAL REALTY TRUST | 31,574 | 28,931 |
| 693475AZ8 PNC FINANCIAL SERVIC | 15,649 | 13,122 |
| 912828M56 US TREASURY NOTE | 70,701 | 67,419 |
| 46625HRV4 JPMORGAN CHASE & CO | 31,370 | 28,577 |
| 78016EZQ3 ROYAL BANK OF CANADA | 24,001 | 23,096 |
| 29444UBL9 EQUINIX INC | 14,692 | 13,158 |
| 9128286A3 US TREASURY NOTE | 71,652 | 67,799 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 28,740 | 26,648 |
| 06367WMQ3 BANK OF MONTREAL | 30,469 | 29,558 |
| 9128285M8 US TREASURY NOTE | 53,825 | 48,301 |
| 91282CBL4 US TREASURY NOTE | 75,104 | 70,952 |
| 912828WJ5 US TREASURY NOTE 2.5 | 29,763 | 29,707 |
| 00287YAQ2 ABBVIE INC | 31,206 | 29,457 |
| 06051GGA1 BANK OF AMERICA CORP | 30,773 | 28,544 |
| 912828V23 US TREASURY NOTE | ||
| 61746BEF9 MORGAN STANLEY | 31,269 | 29,085 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 14040HBN4 CAPITAL ONE FINANCIA | 31,410 | 28,644 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 912828U24 US TREASURY NOTE 2.0 | 69,909 | 66,177 |
| 38148LAE6 GOLDMAN SACHS GROUP | 31,825 | 29,382 |
| 126650DM9 CVS HEALTH CORP | 28,275 | 26,645 |
| 9128286T2 US TREASURY NOTE 2.3 | 51,084 | 46,344 |
| 961214DW0 WESTPAC BANKING CORP | 22,179 | 19,081 |
| 9128283W8 US TREASURY NOTE | 72,293 | 66,913 |
| 036752AB9 ANTHEM INC | 31,480 | 29,099 |
| 548661DY0 LOWE'S COS INC | 26,943 | 24,916 |
| 254687FL5 WALT DISNEY COMPANY/ | 20,208 | 17,746 |
| 166764BW9 CHEVRON CORP | 20,530 | 19,177 |
| 9128286X3 US TREASURY NOTE | 60,527 | 57,284 |
| 9128284F4 US TREASURY NOTE | 71,597 | 68,343 |
| 20030NCT6 COMCAST CORP | 27,550 | 24,652 |
| 120568BB5 BUNGE LTD FINANCE CO | 18,991 | 18,907 |
| 91282CDY4 US TREASURY NOTE 1.8 | 93,968 | 94,570 |
| 9128282R0 US TREASURY NOTE | 48,355 | 47,157 |
| 907818FU7 UNION PACIFIC CORP | 27,712 | 26,079 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 49326EEJ8 KEYCORP | ||
| 023135CH7 AMAZON.COM INC | 23,315 | 23,814 |
| 037833EV8 APPLE INC | 18,578 | 20,311 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 27,020 | 29,676 |
| 91282CGQ8 US TREASURY NOTE | 69,595 | 70,331 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78409V104 S&P GLOBAL INC | ||
| 02079K107 ALPHABET INC CL C | 82,942 | 131,488 |
| 31620M106 FIDELITY NATL INFORM | ||
| 550021109 LULULEMON ATHLETICA | 7,951 | 10,226 |
| 252131107 DEXCOM INC | ||
| 594918104 MICROSOFT CORP | 121,717 | 200,805 |
| 67066G104 NVIDIA CORP | 12,200 | 33,675 |
| 09857L108 BOOKING HOLDINGS INC | 23,030 | 42,567 |
| 11135F101 BROADCOM INC | 26,288 | 82,603 |
| 30303M102 META PLATFORMS INC | 49,767 | 76,809 |
| 92826C839 VISA INC-CLASS A SHR | 41,401 | 51,810 |
| 437076102 HOME DEPOT INC | 34,201 | 36,388 |
| 037833100 APPLE INC | 91,402 | 169,811 |
| 79466L302 SALESFORCE INC | 11,442 | 12,368 |
| 235851102 DANAHER CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 532457108 ELI LILLY & CO COM | 19,016 | 64,121 |
| 64110L106 NETFLIX INC | 7,738 | 12,172 |
| 023135106 AMAZON COM INC COM | 45,183 | 42,391 |
| 150870103 CELANESE CORP | 34,201 | 38,998 |
| 46625H100 JPMORGAN CHASE & CO | 45,155 | 50,180 |
| 771049103 ROBLOX CORP | ||
| 654106103 NIKE INC CL B | 26,416 | 20,845 |
| 904767704 UNILEVER PLC - ADR | 16,254 | 14,059 |
| 90353T100 UBER TECHNOLOGIES IN | 7,304 | 10,898 |
| 571903202 MARRIOTT INTERNATION | 4,376 | 5,863 |
| 883556102 THERMO FISHER SCIENT | 16,932 | 19,639 |
| 09247X101 BLACKROCK INC | 27,586 | 29,225 |
| 192446102 COGNIZANT TECH SOLUT | 21,068 | 20,544 |
| 872540109 TJX COMPANIES INC | 3,505 | 5,441 |
| 48251W104 KKR & CO INC -A | 8,240 | 12,179 |
| 907818108 UNION PACIFIC CORP | 23,433 | 25,544 |
| 00287Y109 ABBVIE INC | 20,335 | 28,824 |
| 871829107 SYSCO CORP | ||
| 502441306 LVMH MOET HENNESSY U | 7,960 | 8,772 |
| 285512109 ELECTRONIC ARTS INC | 25,051 | 24,763 |
| 867224107 SUNCOR ENERGY INC NE | 27,564 | 39,377 |
| 833445109 SNOWFLAKE INC | 9,572 | 6,965 |
| 57636Q104 MASTERCARD INC | 13,650 | 15,781 |
| 25243Q205 DIAGEO PLC - ADR | 23,266 | 20,247 |
| 609207105 MONDELEZ INTERNATION | 19,442 | 24,047 |
| 911312106 UNITED PARCEL SERVIC | 30,158 | 26,729 |
| 22160K105 COSTCO WHOLESALE COR | 8,461 | 11,881 |
| 98980F104 ZOOMINFO TECHNOLOGIE | ||
| 87612E106 TARGET CORP | 21,880 | 15,524 |
| 88339J105 TRADE DESK INC/THE | 3,663 | 3,526 |
| H84989104 TE CONNECTIVITY LTD | 22,769 | 23,183 |
| 17275R102 CISCO SYSTEMS INC | 27,344 | 26,624 |
| 512807108 LAM RESEARCH CORP CO | 30,365 | 39,163 |
| 38141G104 GOLDMAN SACHS GROUP | 4,328 | 4,629 |
| 891160509 TORONTO DOMINION BK | 30,911 | 30,371 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 00724F101 ADOBE INC | 30,536 | 34,603 |
| 172967424 CITIGROUP INC. | 43,345 | 31,018 |
| 126650100 CVS HEALTH CORPORATI | ||
| 88160R101 TESLA INC | 21,500 | 18,884 |
| 91324P102 UNITEDHEALTH GROUP I | 45,522 | 60,018 |
| 09260D107 BLACKSTONE INC | 23,901 | 42,025 |
| 58933Y105 MERCK & CO INC NEW | 22,289 | 31,616 |
| 94106L109 WASTE MANAGEMENT INC | 20,011 | 25,790 |
| 46120E602 INTUITIVE SURGICAL I | 6,121 | 7,085 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H2906T109 GARMIN LTD | 25,656 | 26,865 |
| 254687106 WALT DISNEY CO | ||
| 009066101 AIRBNB INC | 4,373 | 3,676 |
| 418056107 HASBRO INC | ||
| 56501R106 MANULIFE FINANCIAL C | 30,939 | 32,951 |
| 75513E101 RTX CORP | 24,770 | 26,841 |
| 89151E109 TOTALENERGIES SE -SP | 34,655 | 46,155 |
| G29183103 EATON CORP PLC | 25,591 | 44,070 |
| 097023105 BOEING CO | 38,427 | 47,701 |
| 443573100 HUBSPOT INC | 3,068 | 3,483 |
| 00783V104 ADYEN NV-UNSPON ADR | ||
| 22788C105 CROWDSTRIKE HOLDINGS | 7,541 | 7,404 |
| 217204106 COPART INC COM | 9,205 | 14,014 |
| 43300A203 HILTON WORLDWIDE HOL | 9,108 | 12,018 |
| 86614U100 SUMMIT MATERIALS INC | 894 | 1,115 |
| 09215C105 BLACK KNIGHT INC | ||
| 806857108 SCHLUMBERGER LTD | ||
| 778296103 ROSS STORES INC | 767 | 1,107 |
| 615369105 MOODYS CORP | 6,973 | 8,592 |
| L7579L106 PERIMETER SOLUTIONS | 1,137 | 465 |
| G0403H108 AON PLC | 1,778 | 1,746 |
| 194014502 ENOVIS CORP | 289 | 280 |
| 143130102 CARMAX INC | 8,237 | 6,446 |
| 311900104 FASTENAL CO | 3,739 | 4,340 |
| M98068105 WIX.COM LTD | 724 | 1,230 |
| 92532F100 VERTEX PHARMACEUTICA | 5,665 | 7,324 |
| 570535104 MARKEL GROUP INC | 6,335 | 7,100 |
| 743315103 PROGRESSIVE CORP OHI | 3,856 | 4,778 |
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 929160109 VULCAN MATERIALS COM | 6,988 | 8,853 |
| 115637209 BROWN FORMAN CORP CL | 1,249 | 1,199 |
| 44267D107 HOWARD HUGHES CORP/T | ||
| 526057104 LENNAR CORPORATION C | 3,526 | 6,111 |
| 03990B101 ARES MANAGEMENT CORP | 1,166 | 1,784 |
| 92345Y106 VERISK ANALYTICS INC | 2,472 | 2,866 |
| 531229870 LIBERTY FORMULA ONE | ||
| 11271J107 BROOKFIELD CORP | 13,866 | 14,483 |
| 049468101 ATLASSIAN CORP PLC | ||
| 11275Q107 BROOKFIELD INFRASTRU | 8,074 | 6,633 |
| G0450A105 ARCH CAPITAL GROUP L | 2,477 | 3,862 |
| 670100205 NOVO NORDISK A/S - A | 6,757 | 12,311 |
| 573284106 MARTIN MARIETTA MATL | 2,947 | 3,991 |
| 00846U101 AGILENT TECHNOLOGIES | 4,006 | 4,032 |
| 92343E102 VERISIGN INC COM | 4,895 | 4,943 |
| 7591EP100 REGIONS FINL CORP NE | 25,757 | 24,961 |
| 595017104 MICROCHIP TECHNOLOGY | 3,949 | 4,870 |
| 580135101 MCDONALDS CORP | 27,779 | 28,465 |
| 89400J107 TRANSUNION | ||
| 422806208 HEICO CORP CL A | 10,957 | 11,823 |
| 531229854 LIBERTY FORMULA ONE | ||
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 29605J106 ESAB CORP | ||
| 67103H107 O'REILLY AUTOMOTIVE | 13,948 | 18,052 |
| 366651107 GARTNER INC | 4,586 | 6,316 |
| 530307107 LIBERTY BROADBAND CO | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 538034109 LIVE NATION ENT INC | 6,077 | 6,084 |
| 45168D104 IDEXX CORP | 1,769 | 2,775 |
| 115236101 BROWN & BROWN INC | 7,243 | 7,893 |
| 90384S303 ULTA BEAUTY INC | ||
| 002824100 ABBOTT LABS | ||
| 22160N109 COSTAR GROUP, INC | 10,502 | 12,409 |
| 776696106 ROPER TECHNOLOGIES I | 7,774 | 9,813 |
| 192422103 COGNEX CORP | 522 | 459 |
| 009158106 AIR PRODS & CHEMS IN | ||
| 448579102 HYATT HOTELS CORP | 2,018 | 2,739 |
| 11284V105 BROOKFIELD RENEWABLE | 3,808 | 2,793 |
| 12504L109 CBRE GROUP INC | 5,126 | 5,585 |
| 25754A201 DOMINOS PIZZA INC | 5,981 | 6,183 |
| 03662Q105 ANSYS INC | 1,402 | 1,814 |
| 052769106 AUTODESK INC | 4,596 | 4,870 |
| 113004105 BROOKFIELD ASSET MAN | 2,699 | 2,772 |
| 58733R102 MERCADOLIBRE INC | 7,320 | 11,001 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 893641100 TRANSDIGM GROUP INC | 9,765 | 15,174 |
| 91879Q109 VAIL RESORTS INC COM | 3,649 | 3,202 |
| 902252105 TYLER TECHNOLOGIES I | 5,409 | 5,854 |
| 872590104 T-MOBILE US INC | ||
| 530307305 LIBERTY BROADBAND CO | ||
| 55354G100 MSCI INC | 3,617 | 3,960 |
| 31620R303 FNF GROUP | ||
| 225310101 CREDIT ACCEPTANCE CO | ||
| 489398107 KENNEDY-WILSON HOLDI | ||
| 007903107 ADVANCED MICRO DEVIC | 29,096 | 48,793 |
| 042068205 ARM HOLDINGS PLC ADR | 3,166 | 3,757 |
| 046353108 ASTRAZENECA PLC ADR | 7,106 | 6,802 |
| 127387108 CADENCE DESIGN SYSTE | 5,269 | 7,082 |
| 44267T102 HOWARD HUGHES HOLDIN | 1,072 | 1,283 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,851 | 2,864 |
| 502117203 L'OREAL - ADR | 5,060 | 6,064 |
| 531229755 LIBERTY MEDIA CORP-L | 1,662 | 3,093 |
| 531229771 LIBERTY MEDIA CORP-L | 125 | 232 |
| 60741F104 MOBILEYE GLOBAL INC | 1,361 | 1,430 |
| 60937P106 MONGODB INC | 5,318 | 6,133 |
| 697435105 PALO ALTO NETWORKS I | 1,764 | 1,769 |
| 81762P102 SERVICENOW INC | 7,101 | 9,891 |
| 824348106 SHERWIN WILLIAMS CO | 1,254 | 1,560 |
| 855244109 STARBUCKS CORP COM | 24,913 | 23,618 |
| 941848103 WATERS CORP | 1,075 | 1,317 |
| G6683N103 NU HOLDINGS LTD/CAYM | 1,583 | 1,541 |
| N07059210 ASML HOLDING NV-NY R | 3,867 | 4,542 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 154,663 | 142,469 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 188,801 | 261,487 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 6,843 | 6,261 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 8,115 | 6,089 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 158,293 | 151,902 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 233,775 | 193,475 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 98,563 | 107,078 |
| 464288281 ISHARES JP MORGAN US | AT COST | 348,659 | 288,643 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 291,810 | 296,596 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 137,832 | 138,608 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 99,140 | 96,581 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 597 |
| CY PURCHASE OF ACCRUED INTEREST | 143 |
| ROC ON CY SALES | 26 |
| PY RETURN OF CAPITAL ADJUSTMENT | 562 |
| TAX LOT BASIS ADJUSTMENT | 20 |
| COST BASIS ADJ | 1,712 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - ADR FEES | 46 | 46 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,966 | 5,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,276 | 3,276 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 677 | 677 | 0 |