| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,000 | 0 | 1,000 | |
| BOOKKEEPING | 100 | 0 | 100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 5,304 | 7,720 |
| AMER ELECTRIC POWER | 2,572 | 2,274 |
| BLACKROCK INC | 4,068 | 5,683 |
| CHUBB LTD | 4,230 | 5,424 |
| COCA COLA CO | 4,582 | 5,539 |
| DIAGEO PLC | 1,058 | 874 |
| HOME DEPOT | 3,581 | 4,852 |
| JOHNSON & JOHNSON | 4,788 | 5,329 |
| JPMORGAN CHASE & CO | 4,377 | 6,634 |
| LINDE PLC | 3,039 | 5,750 |
| MARSH & MCLENNAN | 1,734 | 4,168 |
| MCDONALDS | 2,412 | 5,041 |
| MICROSOFT | 7,173 | 21,434 |
| NEXTERA ENERGY | 4,109 | 3,584 |
| PROCTER & GAMBLE CO | 3,787 | 4,396 |
| REPUBLIC SERVICES | 1,268 | 2,968 |
| UNION PACIFIC CORP | 3,181 | 5,404 |
| COMM SERVICES SEL SECTOR SPDR | 3,262 | 4,360 |
| CONSUMER DISCRETIONARY SEL SPDR | 3,683 | 3,934 |
| CONSUMER STAPLES SEL SPDR | 2,094 | 2,233 |
| ENERGY SEL SECTOR SPDR | 1,742 | 1,844 |
| FINANCIAL SEL SECTOR SPDR | 1,078 | 1,278 |
| HEALTH CARE SELECT SPDR | 4,371 | 4,637 |
| INDUSTRIAL SELECT SPDR | 3,682 | 4,104 |
| ISHARES MSCI EMERGING MKTS | 613 | 607 |
| MATERIALS SEL SECTOR SPDR | 1,142 | 1,283 |
| REAL ESTATE SEL SECTOR SPDR | 184 | 200 |
| TECHNOLOGY SEL SECTOR SPDR | 8,299 | 10,779 |
| UTILITIES SEL SECTOR SPDR | 1,562 | 1,583 |
| ABBOTT LABS | 5,781 | 6,054 |
| ABBVIE | 5,852 | 6,199 |
| ANALOG DEVICES | 5,014 | 5,758 |
| AUTOMATIC DATA PROCESSING | 4,165 | 4,426 |
| BROADCOM | 4,585 | 8,930 |
| EOG RESOURCES | 2,698 | 3,145 |
| EXXON MOBIL | 6,798 | 6,399 |
| HONEYWELL INTL | 3,960 | 4,194 |
| MORGAN STANLEY | 4,726 | 4,756 |
| ORACLE | 5,462 | 7,275 |
| PHILLIPS 66 | 2,127 | 2,929 |
| PROLOGIS | 4,876 | 5,332 |
| STARBUCKS | 5,858 | 5,665 |
| UNITED PARCEL SVC | 5,685 | 4,717 |
| UNITEDHEALTH | 6,222 | 6,844 |
| ISHARES CORE MSCI EAFE ETF | 8,596 | 9,779 |
| ISHARES CORE MSCI DEV MKTS ETF | 1,006 | 1,146 |
| SCHWAB US LARGE CAP GROWTH ETF | 214 | 249 |
| SCHWAB US MID CAP ETF | 888 | 1,054 |
| VANGUARD SMALL CAP ETF | 176 | 213 |
| VANGUARD MID CAP ETF | 8,838 | 10,469 |
| VANGUARD REAL ESTATE ETF | 644 | 795 |
| VANGUARD CONSUMER STAPLES ETF | 184 | 191 |
| VANGUARD FINANCIALS ETF | 3,287 | 3,875 |
| VANGUARD HEALTH CARE ETF | 236 | 251 |
| VANGUARD INFORMATION TECHNOLOGY ETF | 405 | 484 |
| VANGUARD MATERIALS ETF | 496 | 570 |
| VANGUARD INDUSTRIALS ETF | 745 | 882 |
| VANGUARD RUSSELL 1000 GROWTH | 1,558 | 1,794 |
| VANGUARD RUSSELL 1000 VALUE ETF | 272 | 290 |
| VANGUARD RUSSELL 2000 ETF | 7,056 | 8,516 |
| ISHARES 0-3 MONTH TREASURY BOND ETF | 804 | 802 |
| TAIWAN SEMICONDUCTOR | 6,417 | 7,176 |
| TRANE TECHNOLOGIES | 1,591 | 1,951 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 50 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEES | 1,268 | 1,268 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 57 | 57 | 0 | |
| 2022 EXCISE TAX | 912 | 0 | 0 | |
| 2023 ESTIMATED TAX | 920 | 0 | 0 |