| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax prep fees | 3,150 | 0 | 3,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 15,965 | 20,766 |
| ALPHABET INC CAP STK CL C | 29,150 | 106,402 |
| AMAZON COM INC | 50,656 | 54,698 |
| AMERICAN TOWER CORP | 19,802 | 19,429 |
| APPLE INC | 17,189 | 155,757 |
| BAIRD MIDCAP INST | 66,609 | 76,528 |
| CVS HEALTH CORP | 21,557 | 16,345 |
| CAPITAL ONE FINANCIAL | 12,743 | 22,946 |
| CHEVRON CORP | 5,012 | 5,966 |
| CISCO SYSTEMS INC | 9,825 | 10,862 |
| DR HORTON INC | 4,457 | 12,158 |
| DANAHER CORP | 2,739 | 24,753 |
| WALT DISNEY CO | 13,229 | 23,927 |
| EXXON MOBIL CORP | 15,755 | 17,497 |
| GENERAL MTRS CO | 28,363 | 17,242 |
| GILEAD SCIENCES INC | 12,195 | 14,987 |
| GOLDMAN SACHS GROUP INC | 10,263 | 17,360 |
| HOME DEPOT INC | 11,519 | 30,843 |
| HONEYWELL INTERNATIONAL INC | 7,927 | 29,359 |
| ILLINOIS TOOL WORKS INC | 15,067 | 27,504 |
| INTEL CORP | 18,872 | 20,653 |
| INTERCONTINENTAL EXCHANGE INC COM | 7,162 | 38,529 |
| WCM FOCUSED INTL GROWTH FUND INSTL | 130,000 | 125,373 |
| ISHARES MSCI EAFE SMALL-CAP ETF | 60,578 | 63,138 |
| JPMORGAN CHASE & CO COM | 13,927 | 37,422 |
| JOHNSON & JOHNSON | 8,842 | 21,160 |
| MERCK & CO INC | 25,361 | 40,337 |
| METLIFE INC | 15,412 | 23,807 |
| MICROSOFT CORP | 14,663 | 171,098 |
| MICRON TECHNOLOGY INC | 10,473 | 20,396 |
| ORACLE CORP | 14,778 | 29,520 |
| PAYPAL HOLDINGS INC | 15,134 | 8,597 |
| PHILLIPS 66 | 6,650 | 21,569 |
| PROCTER & GAMBLE CO | 15,874 | 34,437 |
| QUALCOMM INC | 29,015 | 68,844 |
| SHERWIN WILLIAMS CO | 21,962 | 48,656 |
| TARGET CORP | 27,134 | 35,320 |
| THERMO FISHER SCIENTIFIC INC | 32,562 | 36,094 |
| US BANCORP | 10,084 | 8,656 |
| UNITED PARCEL SERVICE | 13,069 | 29,088 |
| UNITEDHEALTH GROUP INC | 10,020 | 24,744 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 77,391 | 101,788 |
| VANGUARD FTSE EMERGING MARKETS ETF | 83,675 | 90,872 |
| VANGUARD UTILITIES ETF (MKT) | 10,080 | 16,037 |
| VANGUARD TELECOMMUNICATION SERVICES (ETF) | 12,259 | 19,189 |
| VANGUARD MID CAP INDEX ADM | 130,476 | 155,206 |
| VANGUARD SMALL CAP INDEX ADM | 58,078 | 138,862 |
| VISA INC CLASS A SHARES | 10,274 | 28,639 |
| VULCAN MATERIALS CO | 27,742 | 43,132 |
| WALMART INC | 11,011 | 23,648 |
| ZIMMER BIOMET HOLDINGS INC | 9,910 | 10,345 |
| TRANE TECHNOLOGIES PLC SHARES | 6,640 | 18,293 |
| REVVITY INC | 28,079 | 22,081 |
| VERAL TO CORP COM SHS | 351 | 2,879 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 144,694 | 128,470 |
| DOUBLELINE TOTAL RETURN BOND I | AT COST | 100,000 | 83,791 |
| DOUBLELINE FLEXIBLE INCOME I | AT COST | 104,592 | 91,760 |
| EATON VANCE SHORT DURATION GOVT INCOME FUND I | AT COST | 100,207 | 90,947 |
| VANGUARD EMERGING MARKETS BOND ADMIRAL | AT COST | 105,990 | 93,550 |
| VANGUARD ULTRA SHORT TERM BOND ADMIRAL | AT COST | 72,576 | 72,178 |
| VANGUARD SHORT TERM INVESTMENT GRADE FUND I | AT COST | 97,857 | 91,090 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Reporting Fee & Adjustment | 317 | 317 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tax Refund | 3,144 | 3,144 | |
| Class action suit proceeds | 70 | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary fees | 17,498 | 17,498 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 56 | 56 | 0 |