| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,250 | 0 | 2,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICALLY TRADED SECURITIES - SCHWAB / JENSEN | 12,880,027 | 12,880,027 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE - GUARDIAN/NEW LANDING | FMV | 585,640 | 585,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,026 | 0 | 1,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE REGISTRATION | 50 | 0 | 50 | |
| POSTAGE / PO BOX | 436 | 10 | 426 | |
| OFFICE SUPPLIES | 871 | 0 | 871 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT | 2,601,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - SCHWAB | 76,109 | 76,109 | 0 | |
| ADP PAYROLL FEES | 1,042 | 0 | 1,042 |
| Name | Address |
|---|---|
|
CAROL A SMITH TRUST |
2660 NE HWY 20 SUITE 610302 BEND,OR97701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON DOJ CHARITABLE ACTIVITIES TAX 2022 CT-12 | 1,851 | 0 | 1,851 | |
| FEDERAL BALANCE DUE 2022 NII | 3,555 | 0 | 0 | |
| FEDERAL ESTIMATED PAYMENTS 2023 NII | 4,800 | 0 | 0 |