| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 13,743 | 13,743 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BD AMERICAN EXPRESS 4.9% 2/26 (60,000) | 60,145 | 60,145 |
| BD AMERICAN INTL GROUP INC 3.9% 4/26 (24,000) | 23,546 | 23,546 |
| BD BOA 4% (50,000) | 49,326 | 49,326 |
| BD BOA 4% 01/25 (75,000) | 73,990 | 73,990 |
| BD CITIGROUP INC NOTE 3.75% 06/24 (90,000) | 89,235 | 89,235 |
| BD CONSTELLATION BRANDS INC 3.7% 12/26 (50,000) | 48,701 | 48,701 |
| BD CVS HEALTH CORP NOTE 2.875% 06/26 (50,000) | 47,751 | 47,751 |
| BD DEERE JOHN 3.35% 06/24 (40,000) | 39,602 | 39,602 |
| BD DTE ENERGY CO NOTE 3.4% 6/29 (40,000) | 37,385 | 37,385 |
| BD GOLDMAN SACHS GROUP INC 3.5% 1/25 (45,000) | 44,125 | 44,125 |
| BD JPMORGAN CHASE & CO 4.25% 10/27 (40,000) | 39,564 | 39,564 |
| BD MARSH & MCLEANNAN COS INC 3.5% 3/25 (50,000) | 49,100 | 49,100 |
| BD MCCORMACK & CO INC 3.4% 8/27 (50,000) | 47,729 | 47,729 |
| BD MONDELEZ INTL INC 2.75% 4/30 (50,000) | 45,161 | 45,161 |
| BD MORGAN STANLEY 5% (25,000) | 24,963 | 24,963 |
| BD MORGAN STANLEY 5% 11/25 (60,000) | 59,911 | 59,911 |
| BD NEXTERA ENERGY CAP HLDINGS INC 3.55% 5/27 (50,000) | 48,150 | 48,150 |
| BD OMNICOM GROUP INC 3.6% 4/26 (50,000) | 48,727 | 48,727 |
| BD ORACLE CORP 3.4% 07/24 (70,000) | 69,182 | 69,182 |
| BD QUEST DIAGNOSTICS INC 3.45% 06/26 (75,000) | 72,916 | 72,916 |
| BD ROPER TECHNOLOGIES 2.950% 09/29 (75,000) | 68,719 | 68,719 |
| BD SUNTRUST BK ATLANTA 3.3% 5/26 (50,000) | 47,722 | 47,722 |
| BD TEXTRON INC 3.375% 03/28 (50,000) | 47,122 | 47,122 |
| BD UNITEDHEALTH 3.7% 07/25 (50,000) | 49,278 | 49,278 |
| BD WELLS FARGO CO 4.1% 6/26 (50,000) | 48,901 | 48,901 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STCK ADVANCED MICRO DEVICES INC (400) | 58,964 | 58,964 |
| STCK INTUIT INC (65) | 40,627 | 40,627 |
| STCK ORACLE CORP (400) | 42,172 | 42,172 |
| STCK SALESFORCE INC (200) | 52,628 | 52,628 |
| STK ABBOTT LABORATORIES (300) | 33,021 | 33,021 |
| STK AON PLC CL A (350) | 101,857 | 101,857 |
| STK APPLE (400) | 38,506 | 38,506 |
| STK AUTOMATIC DATA PROCESSING (400) | 46,594 | 46,594 |
| STK EXXON MOBIL CORP (500) | 49,990 | 49,990 |
| STK HOME DEPOT INC (200) | 34,655 | 34,655 |
| STK JP MORGAN CHASE & CO (500) | 85,050 | 85,050 |
| STK MASTERCARD INCORPORATED (300) | 63,977 | 63,977 |
| STK MC DONALDS CORP (150) | 44,477 | 44,477 |
| STK PEPSICO INC (300) | 50,952 | 50,952 |
| STK SCHLUMBERGER LIMITED.COM (1000) | 52,040 | 52,040 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 77,948 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 250 | 0 | 0 | 0 |
| BANK FEES | 15 | 0 | 0 | 0 |
| EXCISE TAX ON INVESTMENTS | 599 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 13,078 | 13,078 | 0 | 0 |