| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,355 | 0 | 0 | 19,355 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 2011-12-31 | 7,520 | 7,520 | 0 % | 0 | 0 | 0 | ||
| REFRIGERATOR & DISHWASHER | 2022-07-01 | 3,966 | 397 | SL | 5.000000000000 | 793 | 0 | 0 | |
| AUDIO & VIDEO SYSTEM | 2022-10-01 | 88,924 | 3,722 | SL | 5.000000000000 | 17,785 | 0 | 0 | |
| WIRELESS ACCESS POINT | 2022-07-01 | 2,850 | 285 | SL | 5.000000000000 | 570 | 0 | 0 | |
| ALL-IN-ONE SECURITY SYSTEM | 2023-01-26 | 6,180 | SL | 5.000000000000 | 1,133 | 0 | 0 | ||
| FURNITURE & EQUIPMENT | 2022-07-01 | 25,386 | 1,813 | SL | 7.000000000000 | 3,627 | 0 | 0 | |
| WALLS AND DOORS | 2022-07-01 | 92,876 | 4,644 | SL | 10.000000000000 | 9,288 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2022-09-01 | 9,803 | 467 | SL | 7.000000000000 | 1,400 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2022-10-17 | 5,211 | 186 | SL | 7.000000000000 | 744 | 0 | 0 | |
| VIDEO CONFERENCING SYSTEM | 2023-03-31 | 4,730 | SL | 5.000000000000 | 710 | 0 | 0 | ||
| VIDEO CONFERENCING SYSTEM | 2023-07-18 | 6,165 | SL | 5.000000000000 | 617 | 0 | 0 | ||
| NEW FOCUS SIDE CHAIRS (X10) | 2023-04-07 | 2,185 | SL | 7.000000000000 | 208 | 0 | 0 | ||
| DAVIES TRAINING TABLES (X2) | 2023-04-07 | 871 | SL | 7.000000000000 | 83 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 2,691,615 | 2,691,615 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK FUNDS & OTHER EQUITY | 1,242,284 | 1,242,284 |
| CORPORATE STOCK | 6,816,385 | 6,816,385 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 256,667 | 55,991 | 200,676 | 200,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,913 | 0 | 0 | 2,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT-OF-USE ASSET FOR OPERATING LEASE | 547,630 | 482,943 | 482,943 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 45,457 | 0 | 0 | 47,951 |
| CONTRACTED SERVICES | 74,100 | 0 | 0 | 74,150 |
| INSURANCE | 10,689 | 0 | 0 | 8,439 |
| PROGRAM EXPENSES | 156,262 | 0 | 0 | 154,084 |
| DUES & SUBSCRIPTIONS | 8,559 | 0 | 0 | 8,559 |
| MISCELLANEOUS | 1,371 | 0 | 0 | 1,371 |
| REPAIRS AND MAINTENANCE | 1,443 | 0 | 0 | 2,543 |
| EQUIPMENT | 0 | 0 | 0 | 14,383 |
| POSTAGE | 5,511 | 0 | 0 | 5,511 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 1,382 | 1,382 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 1,720,319 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION PAYABLE | 33,035 | 26,411 |
| OPERATING LEASE LIABILITY | 600,260 | 528,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 102,717 | 102,717 | 102,717 | 0 |
| MISCELLANEOUS PROFESSIONAL FEES | 358 | 0 | 0 | 503 |