| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY COMMONWEALTH | 14,930 | 16,335 |
| EBAY INC 2.75% 30 JAN 2023 | ||
| MARKEL CORP 3.35% 17 SEP 2029 | 12,288 | 11,930 |
| NVR INC 3.95% 15 SEP 2022 | 25,379 | 26,773 |
| PHILLIPS 66 2.15% 15 DEC 2030 | 24,405 | 21,088 |
| US BANCORP FLOATING 3.5% | ||
| VANGUARD INFLATION-PROTECTED S | 40,000 | 35,816 |
| BERKSHIRE HATHAWAY ENERGY CO 6 | 34,830 | 37,996 |
| BROOKFIELD CORP 4% 15 JAN 2025 | 30,284 | 29,528 |
| BROWN & BROWN INC 4.5% 15 MAR | 30,342 | 29,048 |
| HUNTINGTON INGALLS INDUSTRIES | 29,746 | 28,361 |
| JPMORGAN CHASE & CO 3.625% 01 | 29,393 | 28,824 |
| HARLEY-DAVIDSON INC 3.5% 28 JU | 30,155 | 29,087 |
| KRAFT HEINZ FOODS CO 3% 01 JUN | 29,711 | 28,820 |
| LEIDOS INC 3.625% 15 MAY 2025 | 30,063 | 29,222 |
| MCKESSON CORP 1.3% 15 AUG 2026 | 27,618 | 27,517 |
| ORACLE CORP 3.25% 15 MAY 2030 | 28,433 | 27,600 |
| QUEST DIAGNOSTICS INC 4.2% 30 | 30,064 | 29,478 |
| STARBUCKS CORP 4% 15 NOV 2028 | 29,267 | 29,542 |
| VERISK ANALYTICS INC 4.125% 15 | 28,364 | 29,265 |
| WELLS FARGO & CO 4.3% 22 JUL 2 | 28,833 | 29,381 |
| AUTOZONE INC 4.75% 01 AUG 2032 | 31,846 | 34,710 |
| EATON CORP 5.8% 15 MAR 2037 | 34,312 | 37,139 |
| KINDER MORGAN ENERGY PARTNERS | 30,771 | 30,642 |
| TRACTOR SUPPLY CO 5.25% 15 MAY | 30,238 | 30,775 |
| FAIRFAX FINANCIAL HOLDINGS LTD | 23,725 | 24,016 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON COM | 33,480 | 49,373 |
| BARRICK GOLD | 47,399 | 43,687 |
| SANDSTORM GOLD | 19,211 | 16,856 |
| BOOZ ALLEN HAMILTON HOLDING CO | 45,945 | 70,351 |
| BROOKFIELD ASSET MANAGEMENT IN | ||
| BROWN & BROWN INC | 39,284 | 72,532 |
| CVS HEALTH CORP | ||
| GRUPO AEROPORTUARIO DEL SUREST | ||
| NOVO NORDISK A/S | 29,198 | 100,347 |
| PARKER HANNIFIN CORP | 17,018 | 55,745 |
| TEXAS PACIFIC LAND TRUST | 27,291 | 70,760 |
| BAKER HUGHES CO | 18,420 | 27,823 |
| NELNET INC | 47,520 | 56,020 |
| PACCAR INC | 17,134 | 29,002 |
| TJX COS INC/THE | 39,358 | 51,596 |
| PERRIGO CO PLC | ||
| NOBLE CORP PLC | 28,154 | 25,766 |
| FIRST AMERICAN FINANCIAL CORP | 13,884 | 14,177 |
| DENTSPLY SIRONA INC | 24,991 | 27,048 |
| MEDTRONIC PLC | 48,301 | 45,309 |
| HUNTINGTON INGALLS INDUSTRIES | 50,587 | 57,640 |
| NINTENDO CO LTD | 37,884 | 44,945 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED TO 2024 | 1,520 |
| 2023 ACCRUED INT MOVED TO 2024 | 571 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 87 | 0 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED TO 2023 | 1,188 |
| 2022 ACCRUED INT USED IN 2023 | 833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 901 | 901 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,005 | 0 | 0 |