| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,945 | 1,973 | 1,972 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CELVELAND OH 2.133% REV DUE 10/01/26 AA | 50,000 | 46,895 |
| VIRGINIA ST 5.00% REV DUE 09/01/25 AA+ | 59,199 | 50,047 |
| AMGEN INC | 50,066 | 50,023 |
| JOHN DEERE | 105,487 | 94,406 |
| GOLDMAN SACHS | 50,045 | 49,603 |
| MASTERCARD INC | 51,537 | 49,729 |
| MORGAN STANLEY | 49,839 | 49,926 |
| WALMART INC | 26,457 | 24,835 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENUINE PARTS INC | 48,118 | 48,337 |
| HOME DEPOT | 68,913 | 76,241 |
| MCDONALDS CORP | 54,325 | 66,715 |
| STARBUCKS CORP | 50,240 | 57,606 |
| TARGET CORP | 77,241 | 59,104 |
| PEPSICO | 76,527 | 78,466 |
| BLACKROCK INC | 36,554 | 43,025 |
| CME GROUP INC | 41,348 | 43,805 |
| JPMORGAN CHASE & CO | 60,896 | 85,050 |
| US BANCORP | 77,483 | 79,635 |
| ABBOTT LABORATORIES | 66,537 | 66,042 |
| ABBVIE INC | 69,527 | 92,982 |
| MEDTRONIC PLC NEW | 75,583 | 65,904 |
| MERCK & CO INC NEW | 18,513 | 27,255 |
| UNION PACIFIC | 53,105 | 66,317 |
| UNITED PARCEL SERVICE | 59,082 | 62,892 |
| AIR PRODUCTS & CHEMICALS INC | 52,194 | 61,605 |
| DOW HLDGS INC | 79,368 | 75,131 |
| APPLE INC | 37,400 | 88,564 |
| BROADCAM INC NPV | 23,988 | 55,813 |
| CORNING INC | 74,321 | 67,295 |
| MICROSOFT CORP | 81,839 | 105,291 |
| PAYCHEX | 25,727 | 27,753 |
| TEXAS INSTRUMENTS | 59,499 | 59,661 |
| ONEOK INC NEW | 66,887 | 77,523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,692 | 1,346 | 1,346 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL CHARITY BUREAU | 15 | 0 | 15 | |
| MISC EXPENSES | 19 | 0 | 19 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 5,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 7,704 | 7,704 | 0 | |
| INVESTMENT FEES | 15,971 | 15,971 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 497 | 497 | 0 | |
| FEDERAL EXCISE TAX ESTIMATES | 6,840 | 0 | 0 | |
| FEDERAL EXCISE TAX BALANCE DUE | 260 | 0 | 0 |