| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,576 | 2,576 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DBX ETF TR XTRACK USD HIGH | |||
| INVESCO ETF TR II | AT COST | 4,164 | 3,487 |
| INVESCO ETF TR II | AT COST | 8,591 | 7,506 |
| ISHARES BARCLAYS TREAS INFLAPR | AT COST | 5,566 | 5,052 |
| ISHARES TR BARCLYS MBS BD | AT COST | 57,290 | 52,403 |
| ISHARES TR CORE MSCI EAFE | AT COST | 18,949 | 21,316 |
| ISHARES INC CORE MSCI EMKT | AT COST | 16,788 | 13,758 |
| VANGUARD BD INDEX FD INC INT-T | |||
| VANGUARD CHARLOTTE FDS INTL IN | AT COST | 27,506 | 26,855 |
| VANGUARD SCOTTSDALE FDS SHORT | AT COST | 22,078 | 21,045 |
| VANGUARD SCOTTSDALE FDS INT-TE | AT COST | 25,959 | 23,652 |
| VANGUARD SC GROWTH ETF | AT COST | 3,043 | 3,627 |
| VANGUARD SC VALUE VIPERS | AT COST | 3,669 | 3,599 |
| VANGUARD GROWTH ETF | AT COST | 26,487 | 43,212 |
| VANGUARD VALUE ETF | AT COST | 39,809 | 56,063 |
| ISHARES BARCLYS 20+ YR TREAS I | AT COST | 27,656 | 24,226 |
| SPDR BLOOMBERG 1-3 MNTH T BILL | |||
| SCHWAB STRATEGIC TR ST US TRES | AT COST | 23,215 | 23,062 |
| VANECK VECTORS ETF TRUST FALLE | |||
| VANGUARD INTER TR GOVT BD | AT COST | 16,563 | 16,966 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 4,995 |
| ROUNDING | 6 |
| 2022 FEDERAL ESTIMATE PAID IN 2023 | 331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,648 | 1,648 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 124 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 79 | 79 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |