| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARY MCGEE & CO. LLP | 8,241 | 4,120 | 4,121 | |
| KCL CONSULTING NW, INC. | 7,005 | 3,503 | 3,502 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-11-23 | 430 | 417 | SL | 5.000000000000 | 0 | 0 | ||
| LAND | 1999-10-01 | 371,855 | L | 0 | 0 | ||||
| ELECTRICAL | 1999-10-01 | 33,130 | 20,871 | SL | 39.000000000000 | 849 | 849 | ||
| HEATING AND AIR CONDITIONING | 1999-10-01 | 36,763 | 23,183 | SL | 39.000000000000 | 943 | 943 | ||
| PAVING | 1999-10-01 | 13,252 | 11,532 | SL | 15.000000000000 | 0 | 0 | ||
| LAND | 1999-10-01 | 70,345 | L | 0 | 0 | ||||
| BUILDING | 1999-10-01 | 239,049 | 150,671 | SL | 39.000000000000 | 6,129 | 6,129 | ||
| ROOF | 1999-10-01 | 14,285 | 8,998 | SL | 39.000000000000 | 366 | 366 | ||
| LEASEHOLD IMPROVEMENTS | 1999-10-01 | 64,882 | 40,907 | SL | 39.000000000000 | 1,664 | 1,664 | ||
| COMPUTER | 1999-10-01 | 8,555 | 8,108 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 1999-10-01 | 2,884 | 2,884 | SL | 3.000000000000 | 0 | 0 | ||
| LAND | 2011-10-01 | 1,818,202 | L | 0 | 0 | ||||
| LAND | 2012-02-28 | 720,000 | L | 0 | 0 | ||||
| ROOF | 2016-03-18 | 21,465 | 3,713 | SL | 39.000000000000 | 550 | 550 | ||
| COMPUTER - MACBOOK | 2017-08-29 | 1,948 | 1,948 | SL | 5.000000000000 | 0 | 0 | ||
| VEHICLE - CAMRY | 2020-08-19 | 50,278 | 23,464 | SL | 5.000000000000 | 10,056 | 0 | ||
| IMPROVEMENTS | 2017-06-26 | 3,599 | 506 | SL | 39.000000000000 | 92 | 92 | ||
| 2018 IMPROVEMENTS | 2018-12-26 | 91,939 | 9,526 | SL | 39.000000000000 | 2,357 | 2,357 | ||
| IMPROVEMENTS - SIDING/TRIM | 2001-10-07 | 68,167 | 6,992 | SL | 39.000000000000 | 1,748 | 1,748 | ||
| SIDEWALK AND CURB IMPROVEMENTS | 2019-04-05 | 6,291 | 597 | SL | 39.000000000000 | 161 | 161 | ||
| 2020 IMPROVEMENTS | 2020-05-15 | 76,045 | 5,119 | SL | 39.000000000000 | 1,950 | 1,950 | ||
| FURNITURE AND FIXTURES | 2020-05-15 | 55,678 | 19,863 | SL | 7.000000000000 | 7,954 | 7,954 | ||
| 2022 IMPROVEMENTS | 2022-05-15 | 158,938 | 2,547 | SL | 39.000000000000 | 4,075 | 4,075 | ||
| 2023 IMPROVEMENTS | 2023-05-15 | 36,762 | SL | 39.000000000000 | 589 | 589 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 59,196 | 92,982 |
| ADOBE INC | 71,424 | 104,405 |
| ADVANCED MICRO DEVICES INC | 93,476 | 117,928 |
| ADVISORS ASSET MGT PORTFOLIOS | 921,995 | 1,024,917 |
| ALASKA AIR GROUP | 27,253 | 27,349 |
| ALBEMARLE CORP | 38,343 | 43,344 |
| ALPHABET INC CL C | 121,137 | 287,497 |
| AMAZON COM INC | 282,463 | 364,656 |
| AMERICAN TOWER CORP | 91,199 | 86,352 |
| AMERICAN WATER WORKS CO INC | 25,896 | 27,322 |
| APPLE INC | 75,555 | 269,542 |
| APPLE INC | 93,920 | 770,120 |
| BLACKSTONE INC | 58,329 | 91,644 |
| BOEING CO | 89,607 | 130,330 |
| BOOKING HOLDINGS INC | 73,140 | 106,417 |
| BROADCOM INC | 215,945 | 279,063 |
| CACTUS INC CL A | 25,284 | 22,700 |
| CARDLYTICS INC | 137,229 | 87,495 |
| CARVANA COMPANY CL A | 17,720 | 21,176 |
| COCA-COLA EUROPACIFIC PARTNERS PLC | 16,061 | 20,022 |
| DECKERS OUTDOOR CORP | 83,096 | 100,265 |
| DEERE & CO. | 151,081 | 159,948 |
| DEVON ENERGY CORP | 43,845 | 38,505 |
| DUTCH BROS INC CL A | 212,599 | 183,686 |
| ELI LILLY & CO. | 146,718 | 233,168 |
| FEDEX CORP | 50,416 | 50,594 |
| FIRST TRUST PORTFOLIOS | 1,810,007 | 1,902,957 |
| FREEPORT MCMORAN INC | 52,101 | 63,855 |
| HALOZYME THERAPEUTICS INC | 38,754 | 36,960 |
| HOME DEPOT INC | 60,315 | 103,965 |
| KLA CORP | 81,098 | 151,138 |
| KNIFE RIVER HOLDINGS INC | 66,992 | 99,270 |
| MARRIOTT INTL INC NEW CL A | 35,841 | 56,378 |
| MASTERCARD INC CL A | 44,539 | 132,218 |
| META PLATFORMS INC CL A | 221,089 | 513,242 |
| MGM RESORTS INTL | 161,710 | 209,996 |
| MICROCHIP TECHNOLOGY INC | 28,352 | 31,563 |
| MICROSOFT CORP | 115,120 | 206,822 |
| MICROSTRATEGY INC CL A NEW | 146,910 | 261,491 |
| MOLINA HEALTHCARE INC | 34,647 | 87,798 |
| MOTOROLA SOLUTIONS INC | 57,017 | 109,582 |
| NIKE INC CL B | 68,361 | 70,571 |
| NVIDIA CORP | 81,713 | 198,088 |
| ORACLE CORP | 20,316 | 21,086 |
| PALANTIR TECHNOLOGIES INC | 61,256 | 60,095 |
| PEPSICO INC | 34,642 | 50,952 |
| PIONEER NATURAL RESOURCES CO | 171,329 | 168,660 |
| REALTY INCOME CORP | 28,961 | 24,978 |
| RTX CORP | 74,929 | 75,726 |
| SERVICENOW INC | 24,162 | 24,727 |
| SHOPIFY INC CL A | 51,060 | 93,480 |
| SIMON PROPERTY GROUP INC NEW | 63,503 | 78,452 |
| T-MOBILE US INC | 91,079 | 105,818 |
| TESLA INC | 177,545 | 298,176 |
| TRADE DESK INC | 58,517 | 68,362 |
| US BANCORP | 80,514 | 77,904 |
| ULTA BEAUTY INC | 39,373 | 48,999 |
| UNITED PARCEL SERVICE | 119,079 | 110,061 |
| VISA INC CLASS A | 58,728 | 135,382 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 371,855 | 0 | 371,855 | |
| ELECTRICAL | 33,130 | 21,720 | 11,410 | |
| HEATING AND AIR CONDITIONING | 36,763 | 24,126 | 12,637 | |
| PAVING | 13,252 | 11,532 | 1,720 | |
| LAND | 70,345 | 0 | 70,345 | |
| BUILDING | 239,049 | 156,800 | 82,249 | |
| ROOF | 14,285 | 9,364 | 4,921 | |
| LEASEHOLD IMPROVEMENTS | 64,882 | 42,571 | 22,311 | |
| COMPUTER | 8,555 | 8,108 | 447 | |
| SOFTWARE | 2,884 | 2,884 | 0 | |
| LAND | 1,818,202 | 0 | 1,818,202 | |
| LAND | 720,000 | 0 | 720,000 | |
| ROOF | 21,465 | 4,263 | 17,202 | |
| IMPROVEMENTS | 3,599 | 598 | 3,001 | |
| 2018 IMPROVEMENTS | 91,939 | 11,883 | 80,056 | |
| IMPROVEMENTS - SIDING/TRIM | 68,167 | 8,740 | 59,427 | |
| SIDEWALK AND CURB IMPROVEMENTS | 6,291 | 758 | 5,533 | |
| 2020 IMPROVEMENTS | 76,045 | 7,069 | 68,976 | |
| FURNITURE AND FIXTURES | 55,678 | 27,817 | 27,861 | |
| 2022 IMPROVEMENTS | 158,938 | 6,622 | 152,316 | |
| 2023 IMPROVEMENTS | 36,762 | 589 | 36,173 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER BALANCED FD CL A | AT COST | 509,173 | 631,035 |
| AMER MUTUAL FD INC A | AT COST | 1,288,678 | 2,280,772 |
| CAPITAL WORLD GROWTH & INCOME | AT COST | 432,864 | 722,954 |
| FIRST TRUST DOW JONES INTERNET INDEX ETF | AT COST | 210,784 | 242,515 |
| FIRST TRUST INTERMEDIATE DURATION PFD & INCOME FUND | AT COST | 124,682 | 115,181 |
| FIRST TRUST LOW DURATION OPPORTUNITIES ETF | AT COST | 50,781 | 48,320 |
| FUNDAMENTAL INVS INC | AT COST | 2,120,747 | 2,958,350 |
| INVESTMENT CO AMERICA CL A | AT COST | 1,434,790 | 2,514,752 |
| ISHARES 1-3 YEAR TREASURY BOND EFT | AT COST | 69,038 | 65,632 |
| PIMCO INVESTMENT GRADE CORPORATE BOND INDEX ETF | AT COST | 94,850 | 97,260 |
| SPDR SERIES TRUST S&P BIOTECH ETF | AT COST | 63,072 | 71,432 |
| VANECK OIL SERVICES ETF NEW | AT COST | 84,942 | 92,856 |
| WASH MUTL INVS FD INC CLASS A | AT COST | 1,726,980 | 2,591,790 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 430 | 417 | 13 | |
| COMPUTER - MACBOOK | 1,948 | 1,948 | 0 | |
| VEHICLE - CAMRY | 50,278 | 33,520 | 16,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROWNSTEIN RASK LLP | 798 | 399 | 399 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MACADAM WAREHOUSE PROPERTIES | 1,450,811 | 1,450,811 | 1,450,811 |
| TIMBERLAND | 21,534 | 21,534 | 510,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 9,016 | 4,508 | 4,508 | |
| RENTAL EXPENSES | 45,921 | 45,921 | 0 | |
| OREGON DEPT OF JUSTICE ANNUAL FEES | 2,400 | 0 | 2,400 | |
| INSURANCE | 14,101 | 7,051 | 7,050 | |
| OTHER EXPENSE | 2,180 | 0 | 2,180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 1,032 | 1,032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LPL FINANCIAL - INVESTMENT MANAGEMENT FEES | 67,485 | 67,485 | 0 | |
| PROPERTY VALUATION AND APPRAISAL SERVICES | 5,267 | 5,267 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 25,000 | 0 | 0 |