| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1829.277 CALAMOS MARKET NEUTRAL INCOME CL 1 | 24,617 | 25,939 | |
| 2756.825 EATON VANCE GLOBAL MACRO ABSLTE RT CL 1 | 27,265 | 27,651 | |
| 425 INVESCO EXCHANGE TRADED FD RAFI 1500 | 13,954 | 15,933 | |
| 1678 INVESCO EXCHANGE TRADED FD TR FTSE RAFI | 20,588 | 59,066 | |
| 187 ISHARES 0-5 YEAR TIPS BOND ETF | 19,016 | 18,436 | |
| 234 ISHARES TR RUSSELL 1000 INDEX FUND | 13,245 | 61,369 | |
| 356 ISHARES TREASURY FLOATING RT | 17,971 | 17,967 | |
| 1700.57 PIMCO ALL ASSET INST CL | 20,279 | 18,723 | |
| 2375.556 RIVERNORTH DOUBLELINE STRATEGIC | 19,461 | 20,691 | |
| 242 VANGUARD BD INDEX FD INC SHORT TERM | 18,753 | 18,639 | |
| 228 VANGUARD BD INDEX FDS TOTAL BND MRKT | 17,464 | 16,769 | |
| 433 VANGUARD INTL EQUITY INDEX FDS EMG MARKET | 17,351 | 17,796 | |
| 1156 VANGUARD TAX-MANAGED INTL FD DEV MKT | 49,262 | 55,372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CRAIGE JENKINS LIIPFERT & WALKER LEGAL SERVICES; TAX PREP | 4,370 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 314 |
| Description | Amount |
|---|---|
| ACCOUNTING REALIZED GAIN PER BOOKS | 7,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARBOR INVESTMENT ADVISORS INVESTMENT MANAGEMENT FEES | 3,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 169 |